Coinbase Global Inc
NASDAQ:COIN

Watchlist Manager
Coinbase Global Inc Logo
Coinbase Global Inc
NASDAQ:COIN
Watchlist
Price: 173.93 USD -7.77% Market Closed
Market Cap: 44.2B USD

Relative Value

The Relative Value of one COIN stock under the Base Case scenario is 192.2 USD. Compared to the current market price of 173.93 USD, Coinbase Global Inc is Undervalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

COIN Relative Value
Base Case
192.2 USD
Undervaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
51
vs Industry
21
Median 3Y
6.7
Median 5Y
7.9
Industry
3
Forward
5.4
vs History
46
vs Industry
24
Median 3Y
9.3
Median 5Y
17.2
Industry
14.4
Forward
22.5
vs History
30
vs Industry
16
Median 3Y
5.9
Median 5Y
5.7
Industry
9.8
vs History
30
vs Industry
24
Median 3Y
6.7
Median 5Y
5.7
Industry
12.3
vs History
57
vs Industry
9
Median 3Y
4.7
Median 5Y
5.3
Industry
1.2
vs History
51
vs Industry
30
Median 3Y
6
Median 5Y
7.2
Industry
4.6
Forward
4.9
vs History
53
vs Industry
35
Median 3Y
6.9
Median 5Y
8.3
Industry
6.8
vs History
55
vs Industry
27
Median 3Y
18.4
Median 5Y
21.1
Industry
13.6
Forward
10.2
vs History
48
vs Industry
23
Median 3Y
12.1
Median 5Y
19.5
Industry
14
Forward
15.2
vs History
30
vs Industry
19
Median 3Y
5.4
Median 5Y
5.4
Industry
11.7
vs History
30
vs Industry
20
Median 3Y
6.4
Median 5Y
6.4
Industry
12.6
vs History
24
vs Industry
11
Median 3Y
0.2
Median 5Y
0.2
Industry
0.9

Multiples Across Competitors

COIN Competitors Multiples
Coinbase Global Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Coinbase Global Inc
NASDAQ:COIN
44.1B USD 6.7 17.1 16.8 17.8
US
S&P Global Inc
NYSE:SPGI
158.3B USD 11.1 41.1 24.2 29.1
US
Intercontinental Exchange Inc
NYSE:ICE
100.3B USD 8.5 36.4 19.7 26.6
US
CME Group Inc
NASDAQ:CME
94.3B USD 9.2 27.1 11.3 11.7
US
Moody's Corp
NYSE:MCO
83.2B USD 11.7 40.4 25.5 29.2
UK
London Stock Exchange Group PLC
LSE:LSEG
61.3B GBP 6.9 89.5 15.6 36
HK
Hong Kong Exchanges and Clearing Ltd
HKEX:388
448.3B HKD 25.8 34.4 19.2 22
DE
Deutsche Boerse AG
XETRA:DB1
49.9B EUR 7.1 25.6 16.1 18.8
CN
East Money Information Co Ltd
SZSE:300059
363.1B CNY 36.7 45.2 42.1 42.1
US
MSCI Inc
NYSE:MSCI
43.4B USD 15.2 39.1 27.8 31.1
US
Nasdaq Inc
NASDAQ:NDAQ
43.1B USD 5.8 38.6 20.2 26.6