Cohu Inc
NASDAQ:COHU

Watchlist Manager
Cohu Inc Logo
Cohu Inc
NASDAQ:COHU
Watchlist
Price: 15.21 USD 14.1%
Market Cap: 710.5m USD

Relative Value

The Relative Value of one COHU stock under the Base Case scenario is 29.84 USD. Compared to the current market price of 15.21 USD, Cohu Inc is Undervalued by 49%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

COHU Relative Value
Base Case
29.84 USD
Undervaluation 49%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
55
Median 3Y
2.3
Median 5Y
2.1
Industry
2.8
Forward
1.6
vs History
vs Industry
18
Median 3Y
12.8
Median 5Y
9.4
Industry
22.9
Forward
-7 455.9
vs History
4
vs Industry
2
Median 3Y
15.1
Median 5Y
18.9
Industry
14.6
vs History
vs Industry
13
Median 3Y
26.7
Median 5Y
-11.4
Industry
19.7
vs History
96
vs Industry
75
Median 3Y
1.6
Median 5Y
1.7
Industry
2
vs History
95
vs Industry
64
Median 3Y
1.8
Median 5Y
1.8
Industry
2.7
Forward
1
vs History
93
vs Industry
75
Median 3Y
3.8
Median 5Y
3.9
Industry
9.2
vs History
vs Industry
33
Median 3Y
9
Median 5Y
10
Industry
13.5
Forward
13.9
vs History
vs Industry
5
Median 3Y
9.7
Median 5Y
9.8
Industry
18.4
Forward
66.7
vs History
4
vs Industry
2
Median 3Y
12.5
Median 5Y
17.7
Industry
13.8
vs History
vs Industry
26
Median 3Y
12.9
Median 5Y
14.9
Industry
17.5
vs History
96
vs Industry
73
Median 3Y
1.5
Median 5Y
1.6
Industry
1.9

Multiples Across Competitors

COHU Competitors Multiples
Cohu Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Cohu Inc
NASDAQ:COHU
710.5m USD 1.8 -10.2 -26 -6.5
NL
ASML Holding NV
AEX:ASML
227.2B EUR 8 30 22 24.2
US
Brooks Automation Inc
LSE:0HQ1
234.1B USD 360.4 -1 446.9 8 135.4 -4 010.2
US
Applied Materials Inc
NASDAQ:AMAT
113.4B USD 4.1 17.8 13 13.6
US
KLA Corp
NASDAQ:KLAC
86.6B USD 7.9 26.8 18.8 20.5
US
Lam Research Corp
NASDAQ:LRCX
84.6B USD 5.2 19.5 16.1 17.3
JP
Tokyo Electron Ltd
TSE:8035
9T JPY 3.9 17.2 12.2 13.2
CN
NAURA Technology Group Co Ltd
SZSE:002371
240.7B CNY 8.6 43.9 38.1 38.1
JP
Advantest Corp
TSE:6857
4.3T JPY 6.4 31.8 20 23
MY
ViTrox Corporation Bhd
KLSE:VITROX
123.7B MYR 224 1 368.9 1 026.5 1 149.1
NL
ASM International NV
AEX:ASM
18.3B EUR 6.3 26.7 17.9 22.3
P/E Multiple
Earnings Growth PEG
US
Cohu Inc
NASDAQ:COHU
Average P/E: 175.8
Negative Multiple: -10.2
N/A N/A
NL
ASML Holding NV
AEX:ASML
30
22%
1.4
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -1 446.9 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
17.8
8%
2.2
US
KLA Corp
NASDAQ:KLAC
26.8
22%
1.2
US
Lam Research Corp
NASDAQ:LRCX
19.5
17%
1.1
JP
Tokyo Electron Ltd
TSE:8035
17.2
23%
0.7
CN
NAURA Technology Group Co Ltd
SZSE:002371
43.9
36%
1.2
JP
Advantest Corp
TSE:6857
31.8
63%
0.5
MY
V
ViTrox Corporation Bhd
KLSE:VITROX
1 368.9
35%
39.1
NL
ASM International NV
AEX:ASM
26.7
22%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Cohu Inc
NASDAQ:COHU
Average EV/EBITDA: 932
Negative Multiple: -26
N/A N/A
NL
ASML Holding NV
AEX:ASML
22
18%
1.2
US
B
Brooks Automation Inc
LSE:0HQ1
8 135.4
78%
104.3
US
Applied Materials Inc
NASDAQ:AMAT
13
9%
1.4
US
KLA Corp
NASDAQ:KLAC
18.8
14%
1.3
US
Lam Research Corp
NASDAQ:LRCX
16.1
16%
1
JP
Tokyo Electron Ltd
TSE:8035
12.2
23%
0.5
CN
NAURA Technology Group Co Ltd
SZSE:002371
38.1
39%
1
JP
Advantest Corp
TSE:6857
20
47%
0.4
MY
V
ViTrox Corporation Bhd
KLSE:VITROX
1 026.5
29%
35.4
NL
ASM International NV
AEX:ASM
17.9
21%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Cohu Inc
NASDAQ:COHU
Average EV/EBIT: 146.8
Negative Multiple: -6.5
N/A N/A
NL
ASML Holding NV
AEX:ASML
24.2
18%
1.3
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -4 010.2 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
13.6
9%
1.5
US
KLA Corp
NASDAQ:KLAC
20.5
15%
1.4
US
Lam Research Corp
NASDAQ:LRCX
17.3
17%
1
JP
Tokyo Electron Ltd
TSE:8035
13.2
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
38.1
34%
1.1
JP
Advantest Corp
TSE:6857
23
N/A N/A
MY
V
ViTrox Corporation Bhd
KLSE:VITROX
1 149.1
32%
35.9
NL
ASM International NV
AEX:ASM
22.3
24%
0.9