Cohu Inc
NASDAQ:COHU
Balance Sheet
Balance Sheet Decomposition
Cohu Inc
Cohu Inc
Balance Sheet
Cohu Inc
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
66
|
33
|
7
|
60
|
39
|
25
|
77
|
30
|
38
|
46
|
53
|
103
|
52
|
71
|
115
|
96
|
134
|
165
|
155
|
149
|
290
|
242
|
336
|
206
|
|
| Cash Equivalents |
66
|
33
|
7
|
60
|
39
|
25
|
77
|
30
|
38
|
46
|
53
|
103
|
52
|
71
|
115
|
96
|
134
|
165
|
155
|
149
|
290
|
242
|
336
|
206
|
|
| Short-Term Investments |
25
|
75
|
101
|
57
|
100
|
123
|
93
|
58
|
47
|
52
|
52
|
7
|
1
|
1
|
2
|
32
|
21
|
1
|
1
|
21
|
90
|
143
|
90
|
56
|
|
| Total Receivables |
35
|
18
|
26
|
33
|
46
|
50
|
46
|
32
|
43
|
67
|
42
|
37
|
58
|
72
|
60
|
63
|
71
|
149
|
128
|
152
|
193
|
176
|
125
|
92
|
|
| Accounts Receivables |
26
|
18
|
26
|
33
|
46
|
50
|
46
|
32
|
43
|
67
|
42
|
37
|
58
|
71
|
60
|
63
|
71
|
149
|
128
|
152
|
193
|
176
|
125
|
92
|
|
| Other Receivables |
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
30
|
24
|
32
|
42
|
42
|
48
|
42
|
53
|
52
|
63
|
83
|
62
|
55
|
49
|
51
|
46
|
62
|
139
|
131
|
143
|
161
|
170
|
156
|
142
|
|
| Other Current Assets |
21
|
17
|
11
|
20
|
29
|
28
|
26
|
26
|
13
|
12
|
14
|
12
|
20
|
22
|
6
|
9
|
9
|
32
|
25
|
21
|
17
|
33
|
23
|
39
|
|
| Total Current Assets |
176
|
166
|
176
|
211
|
257
|
274
|
284
|
199
|
194
|
240
|
244
|
221
|
187
|
215
|
235
|
245
|
297
|
485
|
440
|
485
|
751
|
765
|
639
|
534
|
|
| PP&E Net |
36
|
34
|
31
|
31
|
31
|
30
|
30
|
39
|
38
|
40
|
37
|
36
|
36
|
32
|
19
|
18
|
34
|
74
|
104
|
96
|
89
|
88
|
86
|
89
|
|
| PP&E Gross |
36
|
34
|
31
|
31
|
31
|
30
|
30
|
39
|
38
|
40
|
37
|
36
|
36
|
32
|
19
|
18
|
34
|
74
|
104
|
96
|
89
|
88
|
86
|
89
|
|
| Accumulated Depreciation |
21
|
24
|
26
|
30
|
32
|
29
|
33
|
34
|
40
|
45
|
44
|
48
|
50
|
43
|
27
|
29
|
33
|
40
|
43
|
48
|
71
|
78
|
87
|
85
|
|
| Intangible Assets |
1
|
2
|
1
|
1
|
7
|
7
|
7
|
41
|
36
|
27
|
22
|
19
|
45
|
33
|
25
|
18
|
17
|
319
|
275
|
234
|
177
|
140
|
152
|
111
|
|
| Goodwill |
8
|
8
|
8
|
8
|
10
|
13
|
16
|
61
|
62
|
59
|
58
|
59
|
71
|
63
|
60
|
59
|
66
|
242
|
239
|
252
|
220
|
214
|
242
|
235
|
|
| Note Receivable |
0
|
9
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
3
|
0
|
0
|
3
|
3
|
4
|
4
|
1
|
1
|
1
|
1
|
6
|
6
|
6
|
5
|
7
|
13
|
20
|
23
|
22
|
21
|
32
|
31
|
|
| Other Assets |
8
|
8
|
8
|
8
|
10
|
13
|
16
|
61
|
62
|
59
|
58
|
59
|
71
|
63
|
60
|
59
|
66
|
242
|
239
|
252
|
220
|
214
|
242
|
235
|
|
| Total Assets |
222
N/A
|
222
+0%
|
225
+1%
|
251
+12%
|
307
+22%
|
326
+6%
|
340
+4%
|
344
+1%
|
330
-4%
|
366
+11%
|
362
-1%
|
335
-7%
|
345
+3%
|
349
+1%
|
345
-1%
|
346
+0%
|
421
+22%
|
1 134
+170%
|
1 078
-5%
|
1 090
+1%
|
1 259
+15%
|
1 227
-3%
|
1 150
-6%
|
999
-13%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
8
|
6
|
7
|
8
|
8
|
8
|
17
|
12
|
23
|
18
|
19
|
13
|
25
|
25
|
27
|
31
|
38
|
48
|
49
|
68
|
85
|
52
|
34
|
31
|
|
| Accrued Liabilities |
12
|
11
|
13
|
17
|
22
|
25
|
22
|
24
|
24
|
29
|
28
|
20
|
27
|
31
|
28
|
28
|
35
|
87
|
79
|
71
|
65
|
61
|
51
|
36
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
5
|
3
|
2
|
2
|
1
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
6
|
3
|
12
|
5
|
5
|
10
|
|
| Other Current Liabilities |
6
|
8
|
7
|
11
|
21
|
16
|
10
|
9
|
8
|
24
|
5
|
3
|
9
|
13
|
8
|
9
|
9
|
19
|
12
|
27
|
27
|
42
|
12
|
9
|
|
| Total Current Liabilities |
26
|
26
|
27
|
36
|
50
|
48
|
49
|
44
|
54
|
72
|
52
|
36
|
61
|
69
|
63
|
69
|
85
|
161
|
149
|
175
|
193
|
161
|
103
|
85
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
346
|
347
|
312
|
104
|
73
|
34
|
7
|
|
| Deferred Income Tax |
4
|
5
|
5
|
5
|
5
|
4
|
5
|
12
|
14
|
14
|
13
|
12
|
13
|
11
|
7
|
6
|
3
|
39
|
31
|
29
|
26
|
21
|
23
|
19
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
1
|
1
|
1
|
1
|
1
|
2
|
3
|
4
|
5
|
6
|
6
|
6
|
18
|
22
|
37
|
36
|
39
|
43
|
68
|
63
|
55
|
44
|
39
|
31
|
|
| Total Liabilities |
31
N/A
|
32
+2%
|
33
+3%
|
43
+31%
|
57
+33%
|
55
-4%
|
57
+4%
|
59
+3%
|
73
+24%
|
91
+25%
|
71
-23%
|
54
-24%
|
92
+71%
|
102
+10%
|
107
+5%
|
110
+3%
|
131
+19%
|
588
+347%
|
595
+1%
|
578
-3%
|
377
-35%
|
299
-21%
|
200
-33%
|
143
-29%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
21
|
21
|
21
|
22
|
22
|
23
|
23
|
23
|
24
|
24
|
24
|
25
|
25
|
26
|
26
|
27
|
29
|
41
|
41
|
42
|
49
|
49
|
49
|
50
|
|
| Retained Earnings |
158
|
153
|
149
|
161
|
190
|
203
|
205
|
194
|
160
|
179
|
189
|
171
|
132
|
134
|
128
|
125
|
151
|
112
|
43
|
26
|
194
|
290
|
319
|
249
|
|
| Additional Paid In Capital |
12
|
16
|
22
|
26
|
38
|
47
|
55
|
61
|
65
|
72
|
78
|
84
|
90
|
98
|
106
|
112
|
128
|
420
|
433
|
448
|
675
|
687
|
686
|
697
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
58
|
69
|
88
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
7
|
9
|
0
|
0
|
2
|
7
|
11
|
22
|
28
|
18
|
26
|
34
|
4
|
27
|
40
|
35
|
51
|
|
| Total Equity |
191
N/A
|
190
0%
|
192
+1%
|
208
+8%
|
250
+20%
|
272
+9%
|
284
+4%
|
286
+1%
|
257
-10%
|
275
+7%
|
291
+6%
|
281
-3%
|
253
-10%
|
247
-2%
|
238
-4%
|
236
-1%
|
289
+23%
|
546
+89%
|
483
-12%
|
512
+6%
|
883
+72%
|
929
+5%
|
950
+2%
|
857
-10%
|
|
| Total Liabilities & Equity |
222
N/A
|
222
+0%
|
225
+1%
|
251
+12%
|
307
+22%
|
326
+6%
|
340
+4%
|
344
+1%
|
330
-4%
|
366
+11%
|
362
-1%
|
335
-7%
|
345
+3%
|
349
+1%
|
345
-1%
|
346
+0%
|
421
+22%
|
1 134
+170%
|
1 078
-5%
|
1 090
+1%
|
1 259
+15%
|
1 227
-3%
|
1 150
-6%
|
999
-13%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
21
|
21
|
21
|
22
|
22
|
23
|
23
|
23
|
24
|
24
|
24
|
25
|
25
|
26
|
26
|
27
|
29
|
41
|
41
|
42
|
49
|
48
|
47
|
47
|
|