Cineverse Corp
NASDAQ:CNVS

Watchlist Manager
Cineverse Corp Logo
Cineverse Corp
NASDAQ:CNVS
Watchlist
Price: 3.82 USD 8.52% Market Closed
Market Cap: 60.6m USD
Have any thoughts about
Cineverse Corp?
Write Note

Relative Value

The Relative Value of one CNVS stock under the Base Case scenario is 2.61 USD. Compared to the current market price of 3.82 USD, Cineverse Corp is Overvalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CNVS Relative Value
Base Case
2.61 USD
Overvaluation 32%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
88
Median 3Y
1
Median 5Y
1.2
Industry
1.5
Forward
0.8
vs History
vs Industry
Median 3Y
-4.7
Median 5Y
-3.1
Industry
17.9
Forward
72.6
vs History
vs Industry
Median 3Y
-1.7
Median 5Y
-1.8
Industry
11.5
vs History
vs Industry
Median 3Y
-7.8
Median 5Y
-5.8
Industry
15.7
vs History
41
vs Industry
78
Median 3Y
1.8
Median 5Y
1.4
Industry
1.7
vs History
39
vs Industry
82
Median 3Y
1.1
Median 5Y
1.3
Industry
1.6
Forward
0.9
vs History
47
vs Industry
82
Median 3Y
2.1
Median 5Y
2.4
Industry
3.3
vs History
vs Industry
41
Median 3Y
-3.5
Median 5Y
-1.5
Industry
8.7
Forward
7.6
vs History
vs Industry
Median 3Y
-7.7
Median 5Y
-7.7
Industry
12.2
Forward
52
vs History
vs Industry
Median 3Y
-1.6
Median 5Y
-1.8
Industry
10.6
vs History
vs Industry
Median 3Y
-5.5
Median 5Y
-5.5
Industry
13.4
vs History
58
vs Industry
81
Median 3Y
1
Median 5Y
1.6
Industry
1.4

Multiples Across Competitors

CNVS Competitors Multiples
Cineverse Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Cineverse Corp
NASDAQ:CNVS
58.8m USD 1.3 -2.7 -4.8 -3.7
US
Netflix Inc
NASDAQ:NFLX
389.6B USD 10.4 50.1 15.9 40.9
US
Walt Disney Co
NYSE:DIS
206.4B USD 2.3 41.5 14.2 20.1
LU
Spotify Technology SA
NYSE:SPOT
92.2B USD 5.9 126.4 89.9 103.7
NL
Universal Music Group NV
AEX:UMG
44.9B EUR 3.9 29 29.5 29.5
US
Live Nation Entertainment Inc
NYSE:LYV
30.5B USD 1.3 132.5 17.1 24.4
US
Warner Bros Discovery Inc
NASDAQ:WBD
25.6B USD 0.6 -2.3 2.8 -157.2
US
TKO Group Holdings Inc
NYSE:TKO
24.4B USD 18.2 144 69.9 92.4
CN
Tencent Music Entertainment Group
NYSE:TME
19.7B USD 5.2 23.9 21 21
FR
Bollore SE
PAR:BOL
16.5B EUR 0.9 4.2 7.7 24.7
US
Warner Music Group Corp
NASDAQ:WMG
16B USD 2.5 37.3 14.9 19.9
P/E Multiple
Earnings Growth P/E to Growth
US
Cineverse Corp
NASDAQ:CNVS
Average P/E: 65.4
Negative Multiple: -2.7
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
50.1
129%
0.4
US
Walt Disney Co
NYSE:DIS
41.5
378%
0.1
LU
Spotify Technology SA
NYSE:SPOT
126.4
N/A N/A
NL
Universal Music Group NV
AEX:UMG
29
70%
0.4
US
Live Nation Entertainment Inc
NYSE:LYV
132.5
132%
1
US
Warner Bros Discovery Inc
NASDAQ:WBD
Negative Multiple: -2.3 N/A N/A
US
TKO Group Holdings Inc
NYSE:TKO
144
185%
0.8
CN
Tencent Music Entertainment Group
NYSE:TME
23.9
116%
0.2
FR
Bollore SE
PAR:BOL
4.2
107%
0
US
Warner Music Group Corp
NASDAQ:WMG
37.3
116%
0.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Cineverse Corp
NASDAQ:CNVS
Average EV/EBITDA: 28.3
Negative Multiple: -4.8
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
15.9
-27%
N/A
US
Walt Disney Co
NYSE:DIS
14.2
52%
0.3
LU
Spotify Technology SA
NYSE:SPOT
89.9
6 140%
0
NL
Universal Music Group NV
AEX:UMG
29.5
76%
0.4
US
Live Nation Entertainment Inc
NYSE:LYV
17.1
72%
0.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
2.8
-58%
N/A
US
TKO Group Holdings Inc
NYSE:TKO
69.9
291%
0.2
CN
Tencent Music Entertainment Group
NYSE:TME
21
107%
0.2
FR
Bollore SE
PAR:BOL
7.7
98%
0.1
US
Warner Music Group Corp
NASDAQ:WMG
14.9
41%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Cineverse Corp
NASDAQ:CNVS
Average EV/EBIT: 41.9
Negative Multiple: -3.7
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
40.9
114%
0.4
US
Walt Disney Co
NYSE:DIS
20.1
101%
0.2
LU
Spotify Technology SA
NYSE:SPOT
103.7
N/A N/A
NL
Universal Music Group NV
AEX:UMG
29.5
86%
0.3
US
Live Nation Entertainment Inc
NYSE:LYV
24.4
60%
0.4
US
Warner Bros Discovery Inc
NASDAQ:WBD
Negative Multiple: -157.2 N/A N/A
US
TKO Group Holdings Inc
NYSE:TKO
92.4
220%
0.4
CN
Tencent Music Entertainment Group
NYSE:TME
21
129%
0.2
FR
Bollore SE
PAR:BOL
24.7
200%
0.1
US
Warner Music Group Corp
NASDAQ:WMG
19.9
47%
0.4

See Also

Discover More
Back to Top