CompoSecure Inc
NASDAQ:CMPO

Watchlist Manager
CompoSecure Inc Logo
CompoSecure Inc
NASDAQ:CMPO
Watchlist
Price: 15.52 USD 0.78% Market Closed
Market Cap: 1.3B USD
Have any thoughts about
CompoSecure Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
CompoSecure Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
83
87
126
129
132
116
88
104
113
119
120
(4)
Depreciation & Amortization
10
10
10
9
9
8
8
8
8
9
9
9
Change in Deffered Taxes
(1)
(0)
2
2
3
1
(2)
(1)
3
3
2
(1)
Stock-Based Compensation
6
7
9
13
11
14
16
17
18
18
19
0
Other Non-Cash Items
(5)
(6)
(38)
(36)
(27)
(8)
18
4
(4)
(8)
(6)
120
Cash Taxes Paid
0
0
0
0
0
0
0
0
3
0
0
0
Cash Interest Paid
10
12
15
17
21
21
25
25
27
27
27
26
Change in Working Capital
(11)
(7)
2
15
(24)
(11)
(18)
(35)
(15)
(9)
(7)
(4)
Cash from Operating Activities
78
N/A
84
+7%
102
+22%
121
+18%
93
-23%
106
+14%
94
-11%
80
-15%
104
+31%
113
+8%
117
+4%
121
+3%
Investing Cash Flow
Capital Expenditures
(5)
(6)
(7)
(8)
(9)
(11)
(11)
(9)
(11)
(9)
(9)
(10)
Cash from Investing Activities
(5)
N/A
(6)
-24%
(7)
-19%
(8)
-15%
(9)
-12%
(11)
-25%
(11)
+0%
(9)
+24%
(11)
-29%
(9)
+19%
(9)
+1%
(10)
-12%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
1
1
1
1
3
Net Issuance of Debt
132
150
143
134
(32)
(39)
(30)
(28)
(23)
(27)
(27)
(15)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
(9)
(9)
Other
(197)
(217)
(232)
(243)
(60)
(49)
(44)
(36)
(44)
(46)
(61)
(61)
Cash from Financing Activities
(65)
N/A
(67)
-4%
(89)
-33%
(109)
-22%
(92)
+16%
(87)
+5%
(74)
+15%
(63)
+15%
(66)
-5%
(72)
-9%
(96)
-34%
(82)
+14%
Change in Cash
Net Change in Cash
9
N/A
11
+23%
6
-47%
3
-43%
(8)
N/A
7
N/A
9
+30%
8
-9%
28
+229%
33
+18%
13
-61%
29
+126%
Free Cash Flow
Free Cash Flow
73
N/A
78
+6%
95
+22%
113
+18%
84
-26%
94
+13%
83
-12%
71
-14%
93
+31%
104
+12%
109
+4%
111
+2%

See Also

Discover More