
CME Group Inc
NASDAQ:CME

Intrinsic Value
The intrinsic value of one
CME
stock under the Base Case scenario is
150.6
USD.
Compared to the current market price of 262.94 USD,
CME Group Inc
is
Overvalued by 43%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
CME Group Inc
Fundamental Analysis

CME Group’s reliance on high trading volumes leaves it vulnerable to declining market volatility or prolonged stretches of muted economic activity, which could significantly reduce transaction-based revenue streams and compress margins.
CME Group’s diversified product mix—ranging from interest rate futures to agricultural and energy contracts—positions the exchange to capitalize on heightened hedging demand across multiple asset classes during market volatility.

Revenue & Expenses Breakdown
CME Group Inc
Balance Sheet Decomposition
CME Group Inc
Current Assets | 103B |
Cash & Short-Term Investments | 3B |
Receivables | 573.1m |
Other Current Assets | 99.5B |
Non-Current Assets | 34.4B |
Long-Term Investments | 2.6B |
PP&E | 671.5m |
Intangibles | 30.5B |
Other Non-Current Assets | 688.2m |
Free Cash Flow Analysis
CME Group Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
CME Group Inc
Revenue
|
10.2B
USD
|
Operating Expenses
|
-2.2B
USD
|
Operating Income
|
8B
USD
|
Other Expenses
|
-4.5B
USD
|
Net Income
|
3.5B
USD
|
CME Profitability Score
Profitability Due Diligence
CME Group Inc's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Score
CME Group Inc's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
CME Solvency Score
Solvency Due Diligence
CME Group Inc's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Score
CME Group Inc's solvency score is 63/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CME Price Targets Summary
CME Group Inc
According to Wall Street analysts, the average 1-year price target for
CME
is 266.83 USD
with a low forecast of 202 USD and a high forecast of 304.5 USD.
Dividends
Current shareholder yield for CME is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CME
stock under the Base Case scenario is
150.6
USD.
Compared to the current market price of 262.94 USD,
CME Group Inc
is
Overvalued by 43%.