Comcast Corp
NASDAQ:CMCSA

Watchlist Manager
Comcast Corp Logo
Comcast Corp
NASDAQ:CMCSA
Watchlist
Price: 35.43 USD 2.1% Market Closed
Market Cap: 134B USD

Intrinsic Value

The intrinsic value of one CMCSA stock under the Base Case scenario is 66.14 USD. Compared to the current market price of 35.43 USD, Comcast Corp is Undervalued by 46%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CMCSA Intrinsic Value
66.14 USD
Undervaluation 46%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Comcast Corp

CMCSA
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for CMCSA cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Intensifying cord-cutting trends and heightened streaming competition may accelerate subscriber losses in Comcast’s traditional cable business, reducing revenue and profit margins in its core segment.

Bull Theses

Comcast’s ability to bundle broadband, TV, and phone services under the Xfinity brand gives it a strong competitive edge in retaining and upselling subscribers despite cord-cutting trends.

Show More Less
How do you feel about CMCSA?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Comcast Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Comcast Corp

Current Assets 26.8B
Cash & Short-Term Investments 7.3B
Receivables 13.7B
Other Current Assets 5.8B
Non-Current Assets 239.4B
Long-Term Investments 8.6B
PP&E 62.5B
Intangibles 155.7B
Other Non-Current Assets 12.5B
Efficiency

Free Cash Flow Analysis
Comcast Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Comcast Corp

Revenue
123.7B USD
Cost of Revenue
-37B USD
Gross Profit
86.7B USD
Operating Expenses
-63.4B USD
Operating Income
23.3B USD
Other Expenses
-7.1B USD
Net Income
16.2B USD
Fundamental Scores

CMCSA Profitability Score
Profitability Due Diligence

Comcast Corp's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Operating Income
Positive 3-Year Average ROE
57/100
Profitability
Score

Comcast Corp's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

CMCSA Solvency Score
Solvency Due Diligence

Comcast Corp's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Low Altman Z-Score
33/100
Solvency
Score

Comcast Corp's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CMCSA Price Targets Summary
Comcast Corp

Wall Street analysts forecast CMCSA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CMCSA is 44.46 USD with a low forecast of 35.35 USD and a high forecast of 60.9 USD.

Lowest
Price Target
35.35 USD
0% Downside
Average
Price Target
44.46 USD
25% Upside
Highest
Price Target
60.9 USD
72% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Mar 15, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for CMCSA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

CMCSA Insider Trading
Buy and sell transactions by insiders

CMCSA News

Other Videos
What is the Intrinsic Value of one CMCSA stock?

The intrinsic value of one CMCSA stock under the Base Case scenario is 66.14 USD.

Is CMCSA stock undervalued or overvalued?

Compared to the current market price of 35.43 USD, Comcast Corp is Undervalued by 46%.

Back to Top