Comcast Corp
NASDAQ:CMCSA

Watchlist Manager
Comcast Corp Logo
Comcast Corp
NASDAQ:CMCSA
Watchlist
Price: 43.47 USD -0.07% Market Closed
Market Cap: 166.3B USD
Have any thoughts about
Comcast Corp?
Write Note

Relative Value

The Relative Value of one CMCSA stock under the Base Case scenario is 68.83 USD. Compared to the current market price of 43.47 USD, Comcast Corp is Undervalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CMCSA Relative Value
Base Case
68.83 USD
Undervaluation 37%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
50
Median 3Y
1.4
Median 5Y
1.6
Industry
1.5
Forward
1.3
vs History
79
vs Industry
36
Median 3Y
13.3
Median 5Y
15
Industry
17.3
Forward
10
vs History
53
vs Industry
47
Median 3Y
6.2
Median 5Y
6.6
Industry
11.4
vs History
31
vs Industry
18
Median 3Y
24
Median 5Y
22.6
Industry
15.9
vs History
69
vs Industry
36
Median 3Y
2
Median 5Y
2.1
Industry
1.7
vs History
74
vs Industry
35
Median 3Y
2.1
Median 5Y
2.3
Industry
1.5
Forward
2
vs History
77
vs Industry
44
Median 3Y
3.1
Median 5Y
3.3
Industry
3.3
vs History
71
vs Industry
38
Median 3Y
6.9
Median 5Y
7.5
Industry
8.7
Forward
6.6
vs History
66
vs Industry
31
Median 3Y
11.3
Median 5Y
12.2
Industry
12
Forward
10.6
vs History
50
vs Industry
37
Median 3Y
9.4
Median 5Y
10.1
Industry
10.5
vs History
11
vs Industry
23
Median 3Y
20.5
Median 5Y
21.1
Industry
13.2
vs History
76
vs Industry
50
Median 3Y
1.1
Median 5Y
1.1
Industry
1.4

Multiples Across Competitors

CMCSA Competitors Multiples
Comcast Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Comcast Corp
NASDAQ:CMCSA
166.7B USD 1.4 11.4 6.9 11.3
US
Charter Communications Inc
NASDAQ:CHTR
110.4B USD 2 23.6 9.4 15.7
ZA
MultiChoice Group Ltd
JSE:MCG
46.3B Zac 0 0 0 0
US
Liberty Media Corp
NASDAQ:FWONA
26.3B USD 7.1 94.8 33.8 65
CA
Shaw Communications Inc
TSX:SJR.B
20.2B CAD 3.7 27.5 10 19.7
CN
China Satellite Communications Co Ltd
SSE:601698
89.4B CNY 35.6 211.1 333.5 333.5
BE
Telenet Group Holding NV
F:T4I
11.7B EUR 4.3 13.8 12.2 34.7
US
Liberty Broadband Corp
NASDAQ:LBRDA
12.3B USD 12.3 15.7 52.1 175.5
US
Sirius XM Holdings Inc
NASDAQ:SIRI
8.9B USD 0.8 -5.1 6.3 7.9
DE
Kabel Deutschland Holding AG
XHAM:KD8
8.3B EUR 3.8 30.5 11.2 21.8
CA
Quebecor Inc
TSX:QBR.B
7.4B CAD 1.3 10.3 5.9 9.9

See Also

Discover More
Back to Top