Columbus McKinnon Corp
NASDAQ:CMCO

Watchlist Manager
Columbus McKinnon Corp Logo
Columbus McKinnon Corp
NASDAQ:CMCO
Watchlist
Price: 36.6 USD 0.11% Market Closed
Market Cap: 1.1B USD
Have any thoughts about
Columbus McKinnon Corp?
Write Note

Relative Value

The Relative Value of one CMCO stock under the Base Case scenario is 49.76 USD. Compared to the current market price of 36.6 USD, Columbus McKinnon Corp is Undervalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CMCO Relative Value
Base Case
49.76 USD
Undervaluation 26%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
57
Median 3Y
1.1
Median 5Y
1.1
Industry
1.6
Forward
1
vs History
14
vs Industry
31
Median 3Y
23.3
Median 5Y
23.6
Industry
20.7
Forward
12.2
vs History
39
vs Industry
32
Median 3Y
17.1
Median 5Y
13.9
Industry
14.8
vs History
vs Industry
35
Median 3Y
8.9
Median 5Y
9.2
Industry
21.3
vs History
80
vs Industry
58
Median 3Y
1.3
Median 5Y
1.4
Industry
1.8
vs History
52
vs Industry
48
Median 3Y
1.5
Median 5Y
1.5
Industry
1.7
Forward
1.4
vs History
42
vs Industry
58
Median 3Y
4.1
Median 5Y
4
Industry
6.2
vs History
34
vs Industry
46
Median 3Y
10.3
Median 5Y
10.3
Industry
12.4
Forward
8.6
vs History
28
vs Industry
42
Median 3Y
15.4
Median 5Y
15.4
Industry
16
Forward
12.2
vs History
31
vs Industry
25
Median 3Y
22.2
Median 5Y
19.6
Industry
14.8
vs History
28
vs Industry
16
Median 3Y
34.7
Median 5Y
24.5
Industry
18.1
vs History
74
vs Industry
58
Median 3Y
0.9
Median 5Y
0.9
Industry
1.4

Multiples Across Competitors

CMCO Competitors Multiples
Columbus McKinnon Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Columbus McKinnon Corp
NASDAQ:CMCO
1.1B USD 1.1 69.9 11 17.2
US
Parker-Hannifin Corp
NYSE:PH
82.9B USD 4.1 28.7 18.1 22.2
US
Illinois Tool Works Inc
NYSE:ITW
76.3B USD 4.8 22.1 17.8 19.4
SE
Atlas Copco AB
STO:ATCO A
822.1B SEK 4.7 28.6 18.3 22.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
7.5T JPY 1.5 31.6 14.7 21.5
US
Otis Worldwide Corp
NYSE:OTIS
37.2B USD 2.6 22.8 18.9 20.6
US
Ingersoll Rand Inc
NYSE:IR
36.9B USD 5.2 44 21.2 28.3
CH
Schindler Holding AG
SIX:SCHP
26.8B CHF 2.4 44 19.4 26.8
US
Xylem Inc
NYSE:XYL
28.6B USD 3.4 34.4 17.2 25.5
US
Dover Corp
NYSE:DOV
25.8B USD 3.1 16.6 16.6 20.5
US
Fortive Corp
NYSE:FTV
25.7B USD 4.1 28.9 16.6 24.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Columbus McKinnon Corp
NASDAQ:CMCO
Average EV/EBITDA: 17.3
11
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
18.1
28%
0.7
US
Illinois Tool Works Inc
NYSE:ITW
17.8
15%
1.2
SE
Atlas Copco AB
STO:ATCO A
18.3
16%
1.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.7
64%
0.2
US
Otis Worldwide Corp
NYSE:OTIS
18.9
21%
0.9
US
Ingersoll Rand Inc
NYSE:IR
21.2
43%
0.5
CH
Schindler Holding AG
SIX:SCHP
19.4
43%
0.5
US
Xylem Inc
NYSE:XYL
17.2
74%
0.2
US
Dover Corp
NYSE:DOV
16.6
16%
1
US
Fortive Corp
NYSE:FTV
16.6
30%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Columbus McKinnon Corp
NASDAQ:CMCO
Average EV/EBIT: 22.6
17.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
22.2
36%
0.6
US
Illinois Tool Works Inc
NYSE:ITW
19.4
15%
1.3
SE
Atlas Copco AB
STO:ATCO A
22.5
18%
1.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
21.5
N/A N/A
US
Otis Worldwide Corp
NYSE:OTIS
20.6
21%
1
US
Ingersoll Rand Inc
NYSE:IR
28.3
72%
0.4
CH
Schindler Holding AG
SIX:SCHP
26.8
62%
0.4
US
Xylem Inc
NYSE:XYL
25.5
108%
0.2
US
Dover Corp
NYSE:DOV
20.5
22%
0.9
US
Fortive Corp
NYSE:FTV
24.1
46%
0.5

See Also

Discover More
Back to Top