Cellebrite DI Ltd
NASDAQ:CLBT

Watchlist Manager
Cellebrite DI Ltd Logo
Cellebrite DI Ltd
NASDAQ:CLBT
Watchlist
Price: 19.61 USD -1.7% Market Closed
Market Cap: 4B USD

Relative Value

The Relative Value of one CLBT stock under the Base Case scenario is hidden USD. Compared to the current market price of 19.61 USD, Cellebrite DI Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CLBT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
10
Median 3Y
5.2
Median 5Y
6
Industry
2.4
Forward
8.7
vs History
vs Industry
39
Median 3Y
-13.9
Median 5Y
-3.4
Industry
22.4
Forward
48.4
vs History
51
vs Industry
18
Median 3Y
32.8
Median 5Y
32.6
Industry
16.9
vs History
46
vs Industry
19
Median 3Y
33.2
Median 5Y
33.2
Industry
20.9
vs History
42
vs Industry
8
Median 3Y
14.8
Median 5Y
11.8
Industry
2.9
vs History
11
vs Industry
11
Median 3Y
4.5
Median 5Y
5.2
Industry
2.4
Forward
7.8
vs History
11
vs Industry
20
Median 3Y
5.5
Median 5Y
6.3
Industry
4.8
vs History
51
vs Industry
9
Median 3Y
56.8
Median 5Y
57.3
Industry
12.7
Forward
31.6
vs History
46
vs Industry
8
Median 3Y
63.3
Median 5Y
66.3
Industry
16.2
Forward
34.3
vs History
50
vs Industry
19
Median 3Y
29
Median 5Y
29.1
Industry
15.6
vs History
46
vs Industry
18
Median 3Y
28.9
Median 5Y
29.3
Industry
18.3
vs History
5
vs Industry
3
Median 3Y
6.9
Median 5Y
8
Industry
2.4

Multiples Across Competitors

CLBT Competitors Multiples
Cellebrite DI Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Cellebrite DI Ltd
NASDAQ:CLBT
4.3B USD 10.7 -15.1 56.8 67.3
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
290.2B EUR 8.5 92.8 30.3 35.1
US
Salesforce Inc
NYSE:CRM
265.9B USD 7 42.9 23.4 34
US
Palantir Technologies Inc
NYSE:PLTR
205.2B USD 71.6 444 584.8 644.3
US
Adobe Inc
NASDAQ:ADBE
174.4B USD 7.9 25.8 19.3 21.3
US
Intuit Inc
NASDAQ:INTU
172.1B USD 10 56.7 36.1 43.3
US
NCR Corp
LSE:0K45
131.5B USD 46.5 139.5 390.2 3 216.8
US
Applovin Corp
NASDAQ:APP
89B USD 18.9 56.4 39.5 49
US
Microstrategy Inc
NASDAQ:MSTR
79.8B USD 172.1 -68.4 -1 918.6 -1 377.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
71.9B USD 15.5 68.1 45.1 51.5
P/S Multiple
Revenue Growth P/S to Growth
IL
Cellebrite DI Ltd
NASDAQ:CLBT
Average P/S: 21 298.2
10.7
19%
0.6
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.5
13%
0.7
US
Salesforce Inc
NYSE:CRM
7
10%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
71.6
32%
2.2
US
Adobe Inc
NASDAQ:ADBE
7.9
10%
0.8
US
Intuit Inc
NASDAQ:INTU
10
13%
0.8
US
N
NCR Corp
LSE:0K45
46.5
-9%
N/A
US
Applovin Corp
NASDAQ:APP
18.9
21%
0.9
US
Microstrategy Inc
NASDAQ:MSTR
172.1
3%
57.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
15.5
13%
1.2
P/E Multiple
Earnings Growth PEG
IL
Cellebrite DI Ltd
NASDAQ:CLBT
Average P/E: 115.8
Negative Multiple: -15.1
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
92.8
49%
1.9
US
Salesforce Inc
NYSE:CRM
42.9
31%
1.4
US
Palantir Technologies Inc
NYSE:PLTR
444
71%
6.3
US
Adobe Inc
NASDAQ:ADBE
25.8
27%
1
US
Intuit Inc
NASDAQ:INTU
56.7
35%
1.6
US
N
NCR Corp
LSE:0K45
139.5
-49%
N/A
US
Applovin Corp
NASDAQ:APP
56.4
39%
1.4
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -68.4 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
68.1
32%
2.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
Cellebrite DI Ltd
NASDAQ:CLBT
Average EV/EBITDA: 136.2
56.8
38%
1.5
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
30.3
19%
1.6
US
Salesforce Inc
NYSE:CRM
23.4
23%
1
US
Palantir Technologies Inc
NYSE:PLTR
584.8
105%
5.6
US
Adobe Inc
NASDAQ:ADBE
19.3
17%
1.1
US
Intuit Inc
NASDAQ:INTU
36.1
29%
1.2
US
N
NCR Corp
LSE:0K45
390.2
12%
32.5
US
Applovin Corp
NASDAQ:APP
39.5
38%
1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 918.6 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
45.1
25%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
Cellebrite DI Ltd
NASDAQ:CLBT
Average EV/EBIT: 462.5
67.3
42%
1.6
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
35.1
21%
1.7
US
Salesforce Inc
NYSE:CRM
34
32%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
644.3
108%
6
US
Adobe Inc
NASDAQ:ADBE
21.3
20%
1.1
US
Intuit Inc
NASDAQ:INTU
43.3
35%
1.2
US
N
NCR Corp
LSE:0K45
3 216.8
84%
38.3
US
Applovin Corp
NASDAQ:APP
49
40%
1.2
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 377.3 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
51.5
27%
1.9