Cellebrite DI Ltd
NASDAQ:CLBT

Watchlist Manager
Cellebrite DI Ltd Logo
Cellebrite DI Ltd
NASDAQ:CLBT
Watchlist
Price: 20.18 USD 6.21% Market Closed
Market Cap: 4.1B USD
Have any thoughts about
Cellebrite DI Ltd?
Write Note

Relative Value

The Relative Value of one CLBT stock under the Base Case scenario is 10.15 USD. Compared to the current market price of 20.18 USD, Cellebrite DI Ltd is Overvalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CLBT Relative Value
Base Case
10.15 USD
Overvaluation 50%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
15
Median 3Y
5.2
Median 5Y
5.6
Industry
2.4
Forward
10.8
vs History
vs Industry
39
Median 3Y
5.4
Median 5Y
5.4
Industry
23.1
Forward
49.1
vs History
31
vs Industry
21
Median 3Y
35.6
Median 5Y
32.6
Industry
16.9
vs History
30
vs Industry
22
Median 3Y
33.2
Median 5Y
32.8
Industry
21.5
vs History
38
vs Industry
1
Median 3Y
14.4
Median 5Y
11.2
Industry
2.9
vs History
6
vs Industry
16
Median 3Y
4.5
Median 5Y
4.9
Industry
2.4
Forward
10.1
vs History
6
vs Industry
26
Median 3Y
5.5
Median 5Y
5.9
Industry
4.8
vs History
50
vs Industry
10
Median 3Y
57.2
Median 5Y
57.3
Industry
12.9
Forward
43.5
vs History
43
vs Industry
9
Median 3Y
59.2
Median 5Y
66
Industry
16.7
Forward
46.7
vs History
26
vs Industry
22
Median 3Y
30.2
Median 5Y
28.5
Industry
15.7
vs History
28
vs Industry
21
Median 3Y
28.9
Median 5Y
28.7
Industry
18.7
vs History
19
vs Industry
11
Median 3Y
6.9
Median 5Y
6.9
Industry
2.5

Multiples Across Competitors

CLBT Competitors Multiples
Cellebrite DI Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Cellebrite DI Ltd
NASDAQ:CLBT
4.4B USD 11.4 -13.9 61.8 73.4
US
Salesforce Inc
NYSE:CRM
321.7B USD 8.8 57.1 30.1 45.7
DE
SAP SE
XETRA:SAP
264.2B EUR 7.9 93.1 28.9 33.7
US
Adobe Inc
NASDAQ:ADBE
226.5B USD 10.8 42.3 26.5 29.6
US
NCR Corp
LSE:0K45
190.4B USD 27.8 401.6 380.6 1 148.6
US
Intuit Inc
NASDAQ:INTU
190.2B USD 11.7 64.2 41.3 49.7
US
Palantir Technologies Inc
NYSE:PLTR
139.3B USD 52.6 292.2 338.7 368.9
US
Applovin Corp
NASDAQ:APP
106.8B USD 24.9 92.8 55.5 71.4
US
Synopsys Inc
NASDAQ:SNPS
85.7B USD 14.1 57.2 48.6 56.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
84.1B USD 19.3 80.9 57.7 66
US
Microstrategy Inc
NASDAQ:MSTR
80.5B USD 172.3 -197.9 -2 199.4 -1 504

See Also

Discover More
Back to Top