Cellebrite DI Ltd
NASDAQ:CLBT

Watchlist Manager
Cellebrite DI Ltd Logo
Cellebrite DI Ltd
NASDAQ:CLBT
Watchlist
Price: 22.52 USD 5.78% Market Closed
Market Cap: 4.6B USD
Have any thoughts about
Cellebrite DI Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Cellebrite DI Ltd

Rotate your device to view
Cash Flow Statement
Currency: USD
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
6
17
22
22
71
123
149
166
121
25
(41)
(59)
(81)
(112)
(103)
(317)
Depreciation & Amortization
6
6
6
7
7
8
8
8
9
10
10
10
10
10
10
10
Change in Deffered Taxes
(3)
(4)
(4)
(6)
(2)
(2)
(3)
(2)
(2)
(1)
(0)
3
5
4
3
0
Stock-Based Compensation
7
9
11
12
6
8
10
12
14
15
16
18
19
20
22
26
Other Non-Cash Items
8
8
7
(10)
(61)
(116)
(153)
(159)
(104)
(6)
69
104
130
169
170
393
Cash Taxes Paid
3
6
8
8
31
29
29
30
9
11
14
13
10
7
4
5
Change in Working Capital
50
45
31
25
21
13
7
2
(3)
16
26
37
39
28
17
23
Cash from Operating Activities
67
N/A
71
+7%
63
-12%
38
-39%
36
-6%
26
-29%
8
-70%
15
+92%
21
+41%
44
+112%
64
+47%
94
+46%
102
+9%
100
-2%
98
-2%
110
+13%
Investing Cash Flow
Capital Expenditures
(6)
(5)
(5)
(6)
(8)
(9)
(9)
(10)
(9)
(8)
(7)
(6)
(8)
(9)
(11)
(11)
Other Items
(0)
1
66
27
53
34
(14)
(39)
(82)
(74)
(54)
(57)
(15)
(91)
(112)
(119)
Cash from Investing Activities
(6)
N/A
(5)
+25%
60
N/A
21
-64%
45
+112%
25
-44%
(23)
N/A
(48)
-110%
(91)
-89%
(82)
+10%
(62)
+25%
(63)
-3%
(23)
+64%
(100)
-344%
(123)
-22%
(130)
-6%
Financing Cash Flow
Net Issuance of Common Stock
1
1
2
3
2
6
7
13
14
13
18
19
22
24
22
18
Cash Paid for Dividends
(10)
0
0
(100)
(100)
0
0
0
0
0
0
0
0
0
0
0
Other
0
0
0
29
29
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
(9)
N/A
1
N/A
2
+20%
(68)
N/A
(68)
-1%
(65)
+5%
(64)
+1%
13
N/A
14
+8%
13
-6%
18
+35%
19
+9%
22
+13%
24
+11%
22
-10%
18
-15%
Change in Cash
Effect of Foreign Exchange Rates
1
1
1
(0)
(1)
(0)
(3)
(5)
(2)
(2)
1
2
1
(0)
(0)
1
Net Change in Cash
52
N/A
69
+31%
125
+82%
(8)
N/A
12
N/A
(14)
N/A
(82)
-477%
(25)
+69%
(58)
-130%
(27)
+54%
21
N/A
53
+146%
102
+94%
23
-77%
(4)
N/A
(1)
+80%
Free Cash Flow
Free Cash Flow
60
N/A
66
+9%
57
-13%
33
-43%
28
-14%
17
-41%
(2)
N/A
5
N/A
11
+133%
36
+211%
57
+60%
88
+54%
94
+7%
91
-4%
87
-4%
99
+13%

See Also

Discover More