C

Clarus Corp
NASDAQ:CLAR

Watchlist Manager
Clarus Corp
NASDAQ:CLAR
Watchlist
Price: 3.28 USD 0.61% Market Closed
Market Cap: 125.8m USD

Intrinsic Value

The intrinsic value of one CLAR stock under the Base Case scenario is 5.3 USD. Compared to the current market price of 3.28 USD, Clarus Corp is Undervalued by 38%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CLAR Intrinsic Value
5.3 USD
Undervaluation 38%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation History
Clarus Corp

CLAR
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for CLAR cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Clarus Corp
NASDAQ:CLAR
US
Leisure Products
Market Cap
125.8m USD
IPO
May 27, 1998
US
Leisure Products
Market Cap
125.8m USD
IPO
May 27, 1998
Price
$false
EPS
$false
Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CLAR?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Clarus Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Clarus Corp

Current Assets 177.8m
Cash & Short-Term Investments 45.4m
Receivables 44.6m
Other Current Assets 87.8m
Non-Current Assets 116.3m
PP&E 17.6m
Intangibles 82.1m
Other Non-Current Assets 16.6m
Efficiency

Free Cash Flow Analysis
Clarus Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Clarus Corp

Revenue
264.3m USD
Cost of Revenue
-171.7m USD
Gross Profit
92.6m USD
Operating Expenses
-111.8m USD
Operating Income
-19.2m USD
Other Expenses
-33.1m USD
Net Income
-52.3m USD
Fundamental Scores

CLAR Profitability Score
Profitability Due Diligence

Clarus Corp's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Revenue Growth Forecast
Negative Free Cash Flow
Negative 1-Year Revenue Growth
33/100
Profitability
Score

Clarus Corp's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

CLAR Solvency Score
Solvency Due Diligence

Clarus Corp's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Low Altman Z-Score
52/100
Solvency
Score

Clarus Corp's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CLAR Price Targets Summary
Clarus Corp

Wall Street analysts forecast CLAR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CLAR is 5.31 USD with a low forecast of 4.04 USD and a high forecast of 8.4 USD.

Lowest
Price Target
4.04 USD
23% Upside
Average
Price Target
5.31 USD
62% Upside
Highest
Price Target
8.4 USD
156% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CLAR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

CLAR Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one CLAR stock?

The intrinsic value of one CLAR stock under the Base Case scenario is 5.3 USD.

Is CLAR stock undervalued or overvalued?

Compared to the current market price of 3.28 USD, Clarus Corp is Undervalued by 38%.

Back to Top