C

Clarus Corp
NASDAQ:CLAR

Watchlist Manager
Clarus Corp
NASDAQ:CLAR
Watchlist
Price: 2.91 USD -0.68% Market Closed
Market Cap: $111.7m

EV/OCF

-15.8
Current
15%
More Expensive
vs 3-y average of -13.7

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
-15.8
=
Enterprise Value
$67m
/
Operating Cash Flow
$-4.7m

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
-15.8
=
Enterprise Value
$67m
/
Operating Cash Flow
$-4.7m

Valuation Scenarios

Clarus Corp is trading above its industry average

If EV/OCF returns to its Industry Average (10.8), the stock would be worth $-1.99 (169% downside from current price).

Statistics
Positive Scenarios
0/2
Maximum Downside
-205%
Maximum Upside
No Upside Scenarios
Average Downside
187%
Scenario EV/OCF Value Implied Price Upside/Downside
Current Multiple -15.8 $2.91
0%
Industry Average 10.8 $-1.99
-169%
Country Average 16.7 $-3.07
-205%

Forward EV/OCF
Today’s price vs future operating cash flow

Not enough data available to calculate forward EV/OCF

Peer Comparison

All Multiples
EV/OCF
P/E
All Countries
Close
Market Cap EV/OCF P/E
US
Clarus Corp
NASDAQ:CLAR
111.7m USD -15.8 -2.4
JP
Bandai Namco Holdings Inc
TSE:7832
2.5T JPY 14.5 21.9
US
Hasbro Inc
NASDAQ:HAS
13.4B USD 17.1 -41.5
JP
Shimano Inc
TSE:7309
1.5T JPY 15.8 43.6
UK
Games Workshop Group PLC
LSE:GAW
6.5B GBP 22.8 31.5
CA
BRP Inc
TSX:DOO
9.1B CAD 9.5 20.6
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
41.6B CNY 11.5 24.7
US
Acushnet Holdings Corp
NYSE:GOLF
5.7B USD 34.1 30.4
US
Brunswick Corp
NYSE:BC
5.3B USD 12.3 -39
IT
Technogym SpA
MIL:TGYM
3.9B EUR 20.7 34.2
US
Mattel Inc
NASDAQ:MAT
4.5B USD 9.4 11.3
P/E Multiple
Earnings Growth PEG
US
C
Clarus Corp
NASDAQ:CLAR
Average P/E: 27.3
Negative Multiple: -2.4
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
21.9
7%
3.1
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -41.5 N/A N/A
JP
Shimano Inc
TSE:7309
43.6
32%
1.4
UK
Games Workshop Group PLC
LSE:GAW
31.5
5%
6.3
CA
BRP Inc
TSX:DOO
20.6
33%
0.6
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
24.7
N/A N/A
US
Acushnet Holdings Corp
NYSE:GOLF
30.4
12%
2.5
US
Brunswick Corp
NYSE:BC
Negative Multiple: -39 N/A N/A
IT
Technogym SpA
MIL:TGYM
34.2
13%
2.6
US
Mattel Inc
NASDAQ:MAT
11.3
11%
1

Market Distribution

Lower than 100% of companies in the United States of America
Percentile
0th
Based on 9 518 companies
0th percentile
-15.8
Low
0 — 11.7
Typical Range
11.7 — 23.6
High
23.6 —
Distribution Statistics
the United States of America
Min 0
30th Percentile 11.7
Median 16.7
70th Percentile 23.6
Max 3 178 983.5

Clarus Corp
Glance View

Market Cap
111.7m USD
Industry
Leisure Products

Clarus Corp. engages in development, manufacture, and distribution of outdoor equipment and lifestyle products focused on the climb, ski, mountain, and sport categories. The company is headquartered in Salt Lake City, Utah and currently employs 950 full-time employees. The Company’s primary business is designing, developing, manufacturing and distributing of outdoor equipment and lifestyle products focused on the climb, ski, mountain, sport and skincare markets. Its segments include Outdoor, Precision Sport and Adventure. Its Outdoor segment include Black Diamond, PIEPS and SKINourishment brands, which offers a range of products, including activity-based apparel; rock-climbing footwear and equipment; technical backpacks; trekking poles; headlamps and lanterns; gloves and mittens, and skincare and other sport-enhancing products. Its Precision Sport segment include Sierra and Barnes brands, which manufacturers a range of performance bullets and ammunition for both rifles and pistols. Its Adventure segment includes Rhino-Rack and MAXTRAX brands, which manufactures automotive roof racks, trays, mounting systems, luggage boxes, carriers, recovery boards and accessories.

CLAR Intrinsic Value
3.45 USD
Undervaluation 16%
Intrinsic Value
Price $2.91
C
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett