Clarus Corp
NASDAQ:CLAR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its Industry Average (15.5), the stock would be worth $-6.17 (326% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -6.9 | $2.73 |
0%
|
| Industry Average | 15.5 | $-6.17 |
-326%
|
| Country Average | 23.2 | $-9.22 |
-438%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| US |
C
|
Clarus Corp
NASDAQ:CLAR
|
104.8m USD | -6.9 | -2.3 | |
| JP |
|
Bandai Namco Holdings Inc
TSE:7832
|
2.4T JPY | 19.8 | 21 | |
| US |
|
Hasbro Inc
NASDAQ:HAS
|
13.3B USD | 22 | -41.4 | |
| JP |
|
Shimano Inc
TSE:7309
|
1.4T JPY | 54.4 | 38.6 | |
| UK |
|
Games Workshop Group PLC
LSE:GAW
|
6.4B GBP | 26.6 | 31 | |
| CA |
|
BRP Inc
TSX:DOO
|
8.8B CAD | 12.5 | 19.2 | |
| CN |
|
Zhejiang CFMoto Power Co Ltd
SSE:603129
|
42.4B CNY | 18.6 | 25.2 | |
| US |
|
Acushnet Holdings Corp
NYSE:GOLF
|
5.7B USD | 55.2 | 30.4 | |
| US |
|
Brunswick Corp
NYSE:BC
|
5.2B USD | 16.9 | -37.5 | |
| IT |
|
Technogym SpA
MIL:TGYM
|
3.9B EUR | 32.6 | 34.3 | |
| US |
|
Mattel Inc
NASDAQ:MAT
|
4.4B USD | 13.3 | 11 |
Market Distribution
| Min | 0 |
| 30th Percentile | 15.4 |
| Median | 23.2 |
| 70th Percentile | 35.1 |
| Max | 3 178 983.5 |
Other Multiples
Clarus Corp
Glance View
Clarus Corp. engages in development, manufacture, and distribution of outdoor equipment and lifestyle products focused on the climb, ski, mountain, and sport categories. The company is headquartered in Salt Lake City, Utah and currently employs 950 full-time employees. The Company’s primary business is designing, developing, manufacturing and distributing of outdoor equipment and lifestyle products focused on the climb, ski, mountain, sport and skincare markets. Its segments include Outdoor, Precision Sport and Adventure. Its Outdoor segment include Black Diamond, PIEPS and SKINourishment brands, which offers a range of products, including activity-based apparel; rock-climbing footwear and equipment; technical backpacks; trekking poles; headlamps and lanterns; gloves and mittens, and skincare and other sport-enhancing products. Its Precision Sport segment include Sierra and Barnes brands, which manufacturers a range of performance bullets and ammunition for both rifles and pistols. Its Adventure segment includes Rhino-Rack and MAXTRAX brands, which manufactures automotive roof racks, trays, mounting systems, luggage boxes, carriers, recovery boards and accessories.
