C

Clarus Corp
NASDAQ:CLAR

Watchlist Manager
Clarus Corp
NASDAQ:CLAR
Watchlist
Price: 4.38 USD -0.45%
Market Cap: 168m USD
Have any thoughts about
Clarus Corp?
Write Note

Relative Value

The Relative Value of one CLAR stock under the Base Case scenario is 10.58 USD. Compared to the current market price of 4.38 USD, Clarus Corp is Undervalued by 59%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CLAR Relative Value
Base Case
10.58 USD
Undervaluation 59%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
50
Median 3Y
0.9
Median 5Y
1.4
Industry
1.1
Forward
0.6
vs History
42
vs Industry
20
Median 3Y
23.8
Median 5Y
25.5
Industry
17.6
Forward
25.8
vs History
vs Industry
16
Median 3Y
-85
Median 5Y
12
Industry
10.8
vs History
vs Industry
24
Median 3Y
-1.9
Median 5Y
7.9
Industry
16.3
vs History
93
vs Industry
65
Median 3Y
1.1
Median 5Y
1.8
Industry
1.7
vs History
93
vs Industry
61
Median 3Y
1
Median 5Y
1.5
Industry
1.2
Forward
0.4
vs History
93
vs Industry
61
Median 3Y
2.8
Median 5Y
4.4
Industry
4.1
vs History
vs Industry
3
Median 3Y
10.3
Median 5Y
17.8
Industry
9.2
Forward
10.6
vs History
vs Industry
9
Median 3Y
18.8
Median 5Y
27.9
Industry
11.8
Forward
-16.9
vs History
vs Industry
21
Median 3Y
-101.2
Median 5Y
15.6
Industry
10.2
vs History
vs Industry
7
Median 3Y
-16.2
Median 5Y
19.8
Industry
12.6
vs History
93
vs Industry
69
Median 3Y
0.9
Median 5Y
1.5
Industry
1.4

Multiples Across Competitors

CLAR Competitors Multiples
Clarus Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Clarus Corp
NASDAQ:CLAR
167.7m USD 0.7 25 -7.4 -3.6
JP
Bandai Namco Holdings Inc
TSE:7832
2.1T JPY 1.9 18.8 12.5 17.3
JP
Shimano Inc
TSE:7309
1.9T JPY 4.3 34.1 15.2 21.5
US
Hasbro Inc
NASDAQ:HAS
8.8B USD 2 -13.7 13.4 17.2
US
Mattel Inc
NASDAQ:MAT
6.4B USD 1.2 11.7 9 11.1
US
Brunswick Corp
NYSE:BC
5.4B USD 1 19.8 9.3 14.4
UK
Games Workshop Group PLC
LSE:GAW
3.9B GBP 7.5 26 16 19.1
US
Acushnet Holdings Corp
NYSE:GOLF
4.3B USD 1.8 22.7 14.9 17.7
US
Polaris Inc
NYSE:PII
3.8B USD 0.5 18.5 9.4 19
JP
Sega Sammy Holdings Inc
TSE:6460
549.4B JPY 1.2 13.6 6.6 8.6
CA
BRP Inc
TSX:DOO
4.9B CAD 0.5 19.5 6 8.9

See Also

Discover More
Back to Top