
Cerberus Cyber Sentinel Corp
NASDAQ:CISO

Intrinsic Value
The intrinsic value of one
CISO
stock under the Base Case scenario is
2.7136
USD.
Compared to the current market price of 0.5019 USD,
Cerberus Cyber Sentinel Corp
is
Undervalued by 82%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Cerberus Cyber Sentinel Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Cerberus Cyber Sentinel Corp
Balance Sheet Decomposition
Cerberus Cyber Sentinel Corp
Current Assets | 3.5m |
Cash & Short-Term Investments | 992.6k |
Receivables | 2m |
Other Current Assets | 471.9k |
Non-Current Assets | 23.2m |
PP&E | 1.3m |
Intangibles | 21.7m |
Other Non-Current Assets | 202.9k |
Free Cash Flow Analysis
Cerberus Cyber Sentinel Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Cerberus Cyber Sentinel Corp
Revenue
|
30.8m
USD
|
Cost of Revenue
|
-26.2m
USD
|
Gross Profit
|
4.5m
USD
|
Operating Expenses
|
-19.1m
USD
|
Operating Income
|
-14.6m
USD
|
Other Expenses
|
-9.7m
USD
|
Net Income
|
-24.2m
USD
|
CISO Profitability Score
Profitability Due Diligence
Cerberus Cyber Sentinel Corp's profitability score is 18/100. The higher the profitability score, the more profitable the company is.

Score
Cerberus Cyber Sentinel Corp's profitability score is 18/100. The higher the profitability score, the more profitable the company is.
CISO Solvency Score
Solvency Due Diligence
Cerberus Cyber Sentinel Corp's solvency score is 12/100. The higher the solvency score, the more solvent the company is.

Score
Cerberus Cyber Sentinel Corp's solvency score is 12/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CISO Price Targets Summary
Cerberus Cyber Sentinel Corp
Dividends
Current shareholder yield for CISO is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CISO
stock under the Base Case scenario is
2.7136
USD.
Compared to the current market price of 0.5019 USD,
Cerberus Cyber Sentinel Corp
is
Undervalued by 82%.