CIGI Intrinsic Valuation and Fundamental Analysis - Colliers International Group Inc - Alpha Spread
C

Colliers International Group Inc
NASDAQ:CIGI

Watchlist Manager
Colliers International Group Inc
NASDAQ:CIGI
Watchlist
Price: 149.09 USD 0.17% Market Closed
Market Cap: 7.7B USD
Have any thoughts about
Colliers International Group Inc?
Write Note

Intrinsic Value

The intrinsic value of one CIGI stock under the Base Case scenario is 143.97 USD. Compared to the current market price of 149.09 USD, Colliers International Group Inc is Overvalued by 3%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CIGI Intrinsic Value
143.97 USD
Overvaluation 3%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation Backtest
Colliers International Group Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for CIGI cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about CIGI?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Colliers International Group Inc

Provide an overview of the primary business activities
of Colliers International Group Inc.

What unique competitive advantages
does Colliers International Group Inc hold over its rivals?

What risks and challenges
does Colliers International Group Inc face in the near future?

Has there been any significant insider trading activity
in Colliers International Group Inc recently?

Summarize the latest earnings call
of Colliers International Group Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Colliers International Group Inc.

Provide P/S
for Colliers International Group Inc.

Provide P/E
for Colliers International Group Inc.

Provide P/OCF
for Colliers International Group Inc.

Provide P/FCFE
for Colliers International Group Inc.

Provide P/B
for Colliers International Group Inc.

Provide EV/S
for Colliers International Group Inc.

Provide EV/GP
for Colliers International Group Inc.

Provide EV/EBITDA
for Colliers International Group Inc.

Provide EV/EBIT
for Colliers International Group Inc.

Provide EV/OCF
for Colliers International Group Inc.

Provide EV/FCFF
for Colliers International Group Inc.

Provide EV/IC
for Colliers International Group Inc.

Show me price targets
for Colliers International Group Inc made by professional analysts.

What are the Revenue projections
for Colliers International Group Inc?

How accurate were the past Revenue estimates
for Colliers International Group Inc?

What are the Net Income projections
for Colliers International Group Inc?

How accurate were the past Net Income estimates
for Colliers International Group Inc?

What are the EPS projections
for Colliers International Group Inc?

How accurate were the past EPS estimates
for Colliers International Group Inc?

What are the EBIT projections
for Colliers International Group Inc?

How accurate were the past EBIT estimates
for Colliers International Group Inc?

Compare the revenue forecasts
for Colliers International Group Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Colliers International Group Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Colliers International Group Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Colliers International Group Inc compared to its peers.

Compare the P/E ratios
of Colliers International Group Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Colliers International Group Inc with its peers.

Analyze the financial leverage
of Colliers International Group Inc compared to its main competitors.

Show all profitability ratios
for Colliers International Group Inc.

Provide ROE
for Colliers International Group Inc.

Provide ROA
for Colliers International Group Inc.

Provide ROIC
for Colliers International Group Inc.

Provide ROCE
for Colliers International Group Inc.

Provide Gross Margin
for Colliers International Group Inc.

Provide Operating Margin
for Colliers International Group Inc.

Provide Net Margin
for Colliers International Group Inc.

Provide FCF Margin
for Colliers International Group Inc.

Show all solvency ratios
for Colliers International Group Inc.

Provide D/E Ratio
for Colliers International Group Inc.

Provide D/A Ratio
for Colliers International Group Inc.

Provide Interest Coverage Ratio
for Colliers International Group Inc.

Provide Altman Z-Score Ratio
for Colliers International Group Inc.

Provide Quick Ratio
for Colliers International Group Inc.

Provide Current Ratio
for Colliers International Group Inc.

Provide Cash Ratio
for Colliers International Group Inc.

What is the historical Revenue growth
over the last 5 years for Colliers International Group Inc?

What is the historical Net Income growth
over the last 5 years for Colliers International Group Inc?

What is the current Free Cash Flow
of Colliers International Group Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Colliers International Group Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Colliers International Group Inc

Current Assets 1.5B
Cash & Short-Term Investments 162.6m
Receivables 864.5m
Other Current Assets 457.1m
Non-Current Assets 4.2B
PP&E 582m
Intangibles 3B
Other Non-Current Assets 557.4m
Current Liabilities 1.4B
Accounts Payable 967m
Accrued Liabilities 87.4m
Short-Term Debt 132.9m
Other Current Liabilities 254.1m
Non-Current Liabilities 3B
Long-Term Debt 1.4B
Other Non-Current Liabilities 1.7B
Efficiency

Earnings Waterfall
Colliers International Group Inc

Revenue
4.4B USD
Cost of Revenue
-2.7B USD
Gross Profit
1.8B USD
Operating Expenses
-1.4B USD
Operating Income
357.3m USD
Other Expenses
-215.4m USD
Net Income
141.9m USD

Free Cash Flow Analysis
Colliers International Group Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Colliers International reported a strong second quarter with revenues reaching $1.1 billion, up 6% from the previous year. The company saw substantial growth in leasing revenues, up 13%, driven by activity in office and industrial asset classes. Adjusted EBITDA also rose to $156 million with a margin increase to 13.7%. Notably, Colliers completed the acquisition of Englobe, enhancing their engineering and project management capabilities. Looking ahead, the company maintains a positive outlook, expecting a recovery in capital markets by the end of 2024 and consistent high single-digit revenue growth in outsourcing and advisory service lines.

What is Earnings Call?
Fundamental Scores

CIGI Profitability Score
Profitability Due Diligence

Colliers International Group Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROE is Increasing
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
48/100
Profitability
Score

Colliers International Group Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

CIGI Solvency Score
Solvency Due Diligence

Colliers International Group Inc's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Low Altman Z-Score
42/100
Solvency
Score

Colliers International Group Inc's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CIGI Price Targets Summary
Colliers International Group Inc

Wall Street analysts forecast CIGI stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CIGI is 106.63 USD with a low forecast of 40.56 USD and a high forecast of 126.72 USD.

Lowest
Price Target
40.56 USD
73% Downside
Average
Price Target
106.63 USD
28% Downside
Highest
Price Target
126.72 USD
15% Downside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CIGI?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for CIGI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about CIGI dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

CIGI Price
Colliers International Group Inc

1M 1M
+6%
6M 6M
+20%
1Y 1Y
+45%
3Y 3Y
+17%
5Y 5Y
+105%
10Y 10Y
+384%
Annual Price Range
149.09
52w Low
86.42
52w High
149.09
Price Metrics
Average Annual Return 12.84%
Standard Deviation of Annual Returns 44.65%
Max Drawdown -60%
Shares Statistics
Market Capitalization 7.5B USD
Shares Outstanding 51 557 070
Percentage of Shares Shorted 1.34%

Competitive Landscape

Ownership

CIGI Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Colliers International Group Inc

Country

Canada

Industry

Real Estate

Market Cap

7.5B USD

Dividend Yield

0.2%

Description

Colliers International Group, Inc. engages in the provision of commercial real estate services to corporate and institutional clients. The company is headquartered in Toronto, Ontario and currently employs 16,780 full-time employees. The firm provides commercial real estate oriented professional services and investment management to corporate and institutional clients in approximately 36 countries around the world (66 countries, including affiliates and franchisees). The firm's segments include Americas; Europe, Middle East and Africa (EMEA); Asia and Australasia (Asia Pacific) and Investment Management. The Investment Management segment operates in the Americas and EMEA. Its primary services are outsourcing and advisory services, leasing, capital markets and investment management. The company provides advice to real estate occupiers, owners and investors. The company provides services to landlords and investors, occupiers and tenants. The company provides strategy and consulting services, services by asset class and other specialized services. The firm has approximately 15 properties.

Contact

ONTARIO
TORONTO
1140 Bay Street, Suite 4000
+14169609500.0
www.collierscanada.com

IPO

1993-06-22

Employees

16 780

Officers

See Also

Discover More
What is the Intrinsic Value of one CIGI stock?

The intrinsic value of one CIGI stock under the Base Case scenario is 143.97 USD.

Is CIGI stock undervalued or overvalued?

Compared to the current market price of 149.09 USD, Colliers International Group Inc is Overvalued by 3%.

Back to Top