
ChampionX Corp
NASDAQ:CHX

Intrinsic Value
The intrinsic value of one
CHX
stock under the Base Case scenario is
41.31
USD.
Compared to the current market price of 24.75 USD,
ChampionX Corp
is
Undervalued by 40%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
ChampionX Corp
Fundamental Analysis


Revenue & Expenses Breakdown
ChampionX Corp
Balance Sheet Decomposition
ChampionX Corp
Current Assets | 1.6B |
Cash & Short-Term Investments | 507.7m |
Receivables | 466.8m |
Other Current Assets | 589.4m |
Non-Current Assets | 1.9B |
PP&E | 855.8m |
Intangibles | 977.6m |
Other Non-Current Assets | 72.9m |
Free Cash Flow Analysis
ChampionX Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
ChampionX Corp
Revenue
|
3.6B
USD
|
Cost of Revenue
|
-2.4B
USD
|
Gross Profit
|
1.2B
USD
|
Operating Expenses
|
-676.5m
USD
|
Operating Income
|
517.2m
USD
|
Other Expenses
|
-196.9m
USD
|
Net Income
|
320.3m
USD
|
CHX Profitability Score
Profitability Due Diligence
ChampionX Corp's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Score
ChampionX Corp's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
CHX Solvency Score
Solvency Due Diligence
ChampionX Corp's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Score
ChampionX Corp's solvency score is 63/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CHX Price Targets Summary
ChampionX Corp
According to Wall Street analysts, the average 1-year price target for
CHX
is 43.86 USD
with a low forecast of 39.39 USD and a high forecast of 53.55 USD.
Dividends
Current shareholder yield for CHX is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CHX
stock under the Base Case scenario is
41.31
USD.
Compared to the current market price of 24.75 USD,
ChampionX Corp
is
Undervalued by 40%.