ChampionX Corp
NASDAQ:CHX

Watchlist Manager
ChampionX Corp Logo
ChampionX Corp
NASDAQ:CHX
Watchlist
Price: 26.02 USD 0.89%
Market Cap: 5B USD
Have any thoughts about
ChampionX Corp?
Write Note

Income Statement

Earnings Waterfall
ChampionX Corp

Revenue
3.7B USD
Cost of Revenue
-2.5B USD
Gross Profit
1.2B USD
Operating Expenses
-677.5m USD
Operating Income
486.7m USD
Other Expenses
-172m USD
Net Income
314.7m USD

Income Statement
ChampionX Corp

Rotate your device to view
Income Statement
Currency: USD
Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
1 011
N/A
1 063
+5%
1 113
+5%
1 171
+5%
1 218
+4%
1 236
+1%
1 236
+0%
1 196
-3%
1 131
-5%
1 090
-4%
1 082
-1%
1 439
+33%
1 900
+32%
2 323
+22%
2 774
+19%
2 959
+7%
3 075
+4%
3 256
+6%
3 440
+6%
3 642
+6%
3 806
+4%
3 888
+2%
3 882
0%
3 801
-2%
3 758
-1%
3 732
-1%
3 699
-1%
3 666
-1%
Gross Profit
Cost of Revenue
(684)
(718)
(749)
(778)
(797)
(804)
(799)
(779)
(751)
(728)
(789)
(1 109)
(1 477)
(1 819)
(2 130)
(2 249)
(2 325)
(2 469)
(2 615)
(2 752)
(2 860)
(2 861)
(2 789)
(2 678)
(2 616)
(2 576)
(2 541)
(2 501)
Gross Profit
326
N/A
345
+6%
364
+6%
393
+8%
422
+7%
431
+2%
437
+1%
417
-5%
381
-9%
361
-5%
293
-19%
330
+13%
423
+28%
505
+19%
644
+28%
710
+10%
750
+6%
788
+5%
824
+5%
891
+8%
946
+6%
1 027
+9%
1 093
+6%
1 122
+3%
1 142
+2%
1 157
+1%
1 158
+0%
1 164
+1%
Operating Income
Operating Expenses
(221)
(232)
(243)
(257)
(264)
(269)
(269)
(268)
(274)
(274)
(277)
(321)
(371)
(447)
(527)
(549)
(564)
(559)
(550)
(566)
(571)
(594)
(613)
(625)
(629)
(642)
(663)
(678)
Selling, General & Administrative
(221)
(225)
(236)
(250)
(264)
(269)
(269)
(268)
(274)
(274)
(277)
(321)
(371)
(447)
(528)
(549)
(564)
(559)
(550)
(566)
(526)
(594)
(613)
(625)
(576)
(642)
(663)
(678)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(45)
0
0
0
(53)
0
0
0
Other Operating Expenses
0
(7)
(7)
(7)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
106
N/A
113
+7%
122
+7%
136
+12%
158
+16%
163
+3%
168
+3%
149
-11%
106
-29%
87
-18%
17
-81%
9
-48%
52
+515%
57
+10%
117
+103%
161
+38%
186
+16%
229
+23%
275
+20%
325
+18%
375
+15%
434
+16%
480
+11%
497
+4%
513
+3%
515
+0%
495
-4%
487
-2%
Pre-Tax Income
Interest Income Expense
(1)
(1)
(7)
(18)
(28)
(38)
(42)
(41)
(39)
(38)
(39)
(45)
(52)
(57)
(60)
(56)
(52)
(49)
(46)
(45)
(45)
(46)
(50)
(52)
(91)
(92)
(90)
(94)
Non-Reccuring Items
(7)
0
0
0
(6)
(8)
(9)
(10)
(5)
(679)
(749)
(759)
(764)
(97)
(31)
(21)
(13)
(18)
(20)
(88)
(122)
(133)
(130)
(61)
(19)
22
16
12
Total Other Income
(9)
(10)
(9)
(6)
(3)
(1)
(4)
(3)
(3)
0
3
1
1
1
(1)
38
32
28
(2)
(32)
(10)
(10)
25
13
21
28
27
35
Pre-Tax Income
88
N/A
102
+16%
106
+4%
112
+6%
121
+8%
116
-5%
113
-2%
95
-16%
59
-38%
(630)
N/A
(769)
-22%
(795)
-3%
(763)
+4%
(96)
+87%
26
N/A
122
+372%
153
+25%
191
+25%
207
+9%
160
-23%
197
+23%
244
+24%
325
+33%
397
+22%
424
+7%
472
+11%
447
-5%
439
-2%
Net Income
Tax Provision
22
(28)
(29)
(29)
(28)
(27)
(24)
(19)
(6)
27
34
41
20
(9)
(14)
(44)
(38)
(42)
(37)
(25)
(40)
(63)
(76)
(90)
(105)
(103)
(119)
(118)
Income from Continuing Operations
111
74
77
84
93
89
90
76
53
(603)
(735)
(754)
(742)
(105)
12
78
114
149
170
134
157
182
249
307
319
369
328
320
Income to Minority Interest
(1)
(1)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
0
1
(1)
(1)
(4)
(5)
(4)
(2)
0
1
(2)
(4)
(5)
(7)
(6)
Net Income (Common)
110
N/A
123
+12%
126
+3%
133
+5%
93
-30%
89
-5%
89
+1%
75
-16%
52
-31%
(604)
N/A
(736)
-22%
(755)
-3%
(744)
+2%
(104)
+86%
13
N/A
77
+513%
113
+47%
144
+27%
164
+14%
131
-21%
155
+19%
182
+17%
250
+38%
305
+22%
314
+3%
364
+16%
320
-12%
315
-2%
EPS (Diluted)
1.41
N/A
1.57
+11%
1.61
+3%
1.71
+6%
1.19
-30%
1.13
-5%
1.15
+2%
0.97
-16%
0.67
-31%
-7.78
N/A
-6.39
+18%
-3.78
+41%
-5.01
-33%
-0.5
+90%
0.06
N/A
0.37
+517%
0.54
+46%
0.69
+28%
0.79
+14%
0.63
-20%
0.75
+19%
0.88
+17%
1.23
+40%
1.51
+23%
1.57
+4%
1.87
+19%
1.65
-12%
1.62
-2%

See Also

Discover More