Chuy's Holdings Inc
NASDAQ:CHUY

Watchlist Manager
Chuy's Holdings Inc Logo
Chuy's Holdings Inc
NASDAQ:CHUY
Watchlist
Price: 37.48 USD 0.03% Market Closed
Market Cap: 645.8m USD
Have any thoughts about
Chuy's Holdings Inc?
Write Note

Relative Value

The Relative Value of one CHUY stock under the Base Case scenario is 41.46 USD. Compared to the current market price of 37.48 USD, Chuy's Holdings Inc is Undervalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CHUY Relative Value
Base Case
41.46 USD
Undervaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
46
Median 3Y
1.4
Median 5Y
1.4
Industry
1.4
Forward
1.4
vs History
34
vs Industry
31
Median 3Y
21.6
Median 5Y
21.6
Industry
20.4
Forward
20.2
vs History
25
vs Industry
28
Median 3Y
11.5
Median 5Y
11.5
Industry
9.8
vs History
0
vs Industry
8
Median 3Y
35.2
Median 5Y
32.1
Industry
18.8
vs History
26
vs Industry
34
Median 3Y
2.4
Median 5Y
2.3
Industry
2.2
vs History
28
vs Industry
56
Median 3Y
1.2
Median 5Y
1.2
Industry
1.9
Forward
1.3
vs History
31
vs Industry
68
Median 3Y
1.6
Median 5Y
1.6
Industry
3.9
vs History
36
vs Industry
40
Median 3Y
9.3
Median 5Y
9.6
Industry
10.8
Forward
10.1
vs History
47
vs Industry
36
Median 3Y
15
Median 5Y
16.2
Industry
16.5
Forward
17.6
vs History
19
vs Industry
39
Median 3Y
10.1
Median 5Y
10
Industry
11.9
vs History
0
vs Industry
10
Median 3Y
30.9
Median 5Y
28.2
Industry
17.3
vs History
22
vs Industry
39
Median 3Y
1.3
Median 5Y
1.3
Industry
1.3

Multiples Across Competitors

CHUY Competitors Multiples
Chuy's Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Chuy's Holdings Inc
NASDAQ:CHUY
645.8m USD 1.4 24 10.2 16.2
US
McDonald's Corp
NYSE:MCD
211.2B USD 8.1 25.6 18 21.1
US
Starbucks Corp
NASDAQ:SBUX
104.9B USD 2.9 27.9 17.2 22.6
US
Chipotle Mexican Grill Inc
NYSE:CMG
81.4B USD 7.4 54.8 35.8 42.2
UK
Compass Group PLC
LSE:CPG
45.7B GBP 1.3 29.7 14.9 20.9
US
Yum! Brands Inc
NYSE:YUM
37.4B USD 5.2 24.5 19.1 20.5
CA
Restaurant Brands International Inc
NYSE:QSR
29.3B USD 3.7 23 16.9 18.7
US
Darden Restaurants Inc
NYSE:DRI
22.1B USD 1.9 21.1 13.1 17.8
CN
Yum China Holdings Inc
NYSE:YUMC
17B USD 1.5 19 9.1 12.8
US
Domino's Pizza Inc
NYSE:DPZ
15.1B USD 3.2 26.4 20.9 23
IN
Swiggy Ltd
NSE:SWIGGY
1.2T INR 6.7 -33.8 -35 -29.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Chuy's Holdings Inc
NASDAQ:CHUY
Average EV/EBITDA: 17.5
10.2
4%
2.5
US
McDonald's Corp
NYSE:MCD
18
5%
3.6
US
Starbucks Corp
NASDAQ:SBUX
17.2
10%
1.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
35.8
19%
1.9
UK
Compass Group PLC
LSE:CPG
14.9
21%
0.7
US
Yum! Brands Inc
NYSE:YUM
19.1
8%
2.4
CA
Restaurant Brands International Inc
NYSE:QSR
16.9
12%
1.4
US
Darden Restaurants Inc
NYSE:DRI
13.1
7%
1.9
CN
Yum China Holdings Inc
NYSE:YUMC
9.1
10%
0.9
US
Domino's Pizza Inc
NYSE:DPZ
20.9
8%
2.6
IN
S
Swiggy Ltd
NSE:SWIGGY
Negative Multiple: -35 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Chuy's Holdings Inc
NASDAQ:CHUY
Average EV/EBIT: 21.6
16.2
1%
16.2
US
McDonald's Corp
NYSE:MCD
21.1
5%
4.2
US
Starbucks Corp
NASDAQ:SBUX
22.6
12%
1.9
US
Chipotle Mexican Grill Inc
NYSE:CMG
42.2
20%
2.1
UK
Compass Group PLC
LSE:CPG
20.9
23%
0.9
US
Yum! Brands Inc
NYSE:YUM
20.5
8%
2.6
CA
Restaurant Brands International Inc
NYSE:QSR
18.7
10%
1.9
US
Darden Restaurants Inc
NYSE:DRI
17.8
7%
2.5
CN
Yum China Holdings Inc
NYSE:YUMC
12.8
10%
1.3
US
Domino's Pizza Inc
NYSE:DPZ
23
8%
2.9
IN
S
Swiggy Ltd
NSE:SWIGGY
Negative Multiple: -29.8 N/A N/A