Chefs' Warehouse Inc
NASDAQ:CHEF

Watchlist Manager
Chefs' Warehouse Inc Logo
Chefs' Warehouse Inc
NASDAQ:CHEF
Watchlist
Price: 48.76 USD -0.06% Market Closed
Market Cap: 1.9B USD
Have any thoughts about
Chefs' Warehouse Inc?
Write Note
Section:
 

Relative Value

The Relative Value of one CHEF stock under the Base Case scenario is 70.46 USD. Compared to the current market price of 48.76 USD, Chefs' Warehouse Inc is Undervalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CHEF Relative Value
Base Case
70.46 USD
Undervaluation 31%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.5
P/S
P/S
Price to Sales
0.5
vs History
63
vs Industry
48
Median 3Y
0.5
Median 5Y
0.5
Industry
0.6
Forward
0.5
More Details
40.6
P/E
P/E
Price to Earnings
40.6
vs History
57
vs Industry
8
Median 3Y
42.5
Median 5Y
39.4
Industry
16.7
Forward
33.8
More Details
15.9
P/OCF
P/OCF
Price to OCF
15.9
vs History
66
vs Industry
15
Median 3Y
37.3
Median 5Y
22.4
Industry
8
More Details
94.2
P/FCFE
P/FCFE
Price to FCFE
94.2
vs History
9
vs Industry
6
Median 3Y
5.5
Median 5Y
5.4
Industry
15.5
More Details
4
P/B
P/B
Price to Book Value
4
vs History
26
vs Industry
16
Median 3Y
3.4
Median 5Y
3.3
Industry
1.6
More Details
0.7
EV/S
EV/S
Enterprise Value to Sales
0.7
vs History
63
vs Industry
44
Median 3Y
0.7
Median 5Y
0.7
Industry
0.7
Forward
0.7
More Details
2.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.9
vs History
66
vs Industry
35
Median 3Y
2.8
Median 5Y
2.9
Industry
2.2
More Details
13.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
13.7
vs History
57
vs Industry
20
Median 3Y
13.2
Median 5Y
13
Industry
8.5
Forward
11.6
More Details
20.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
20.7
vs History
53
vs Industry
18
Median 3Y
19.7
Median 5Y
19.2
Industry
12.8
Forward
18.9
More Details
20.9
EV/OCF
EV/OCF
Enterprise Value to OCF
20.9
vs History
66
vs Industry
11
Median 3Y
46.4
Median 5Y
28.9
Industry
9.1
More Details
43.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
43.7
vs History
28
vs Industry
4
Median 3Y
-34.8
Median 5Y
10.8
Industry
12.8
More Details
1.7
EV/IC
EV/IC
Enterprise Value to IC
1.7
vs History
47
vs Industry
27
Median 3Y
1.5
Median 5Y
1.5
Industry
1.1
More Details

Multiples Across Competitors

CHEF Competitors Multiples
Chefs' Warehouse Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Chefs' Warehouse Inc
NASDAQ:CHEF
1.9B USD 0.5 40.6 13.7 20.7
ZA
Bid Corporation Ltd
JSE:BID
146.3B Zac 0 0 0 0
US
Sysco Corp
NYSE:SYY
38B USD 0.5 19.6 12 15.3
ZA
SPAR Group Ltd
JSE:SPP
29B Zac 0 0 0 0
US
US Foods Holding Corp
NYSE:USFD
16.1B USD 0.4 28 13.5 18.8
US
Performance Food Group Co
NYSE:PFGC
13.2B USD 0.2 31.2 12.7 21.7
TH
CP Axtra PCL
SET:CPAXT
288.3B THB 0.6 30 11.9 22.5
SG
Olam International Ltd
F:O5I
4.3B EUR 0.2 9.2 3.9 5.7
SG
Olam Group Ltd
SGX:VC2
4.5B SGD 0.1 16.2 5.5 7.7
AU
Metcash Ltd
ASX:MTS
3.4B AUD 0.2 13.3 9.1 9.1
KR
Dong Suh Companies Inc
KRX:026960
2.7T KRW 5.6 16.4 41.9 45.4
P/E Multiple
Earnings Growth P/E to Growth
US
Chefs' Warehouse Inc
NASDAQ:CHEF
Average P/E: 22.7
40.6
135%
0.3
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
41%
N/A
US
Sysco Corp
NYSE:SYY
19.6
36%
0.5
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available N/A N/A
US
US Foods Holding Corp
NYSE:USFD
28
115%
0.2
US
Performance Food Group Co
NYSE:PFGC
31.2
134%
0.2
TH
CP Axtra PCL
SET:CPAXT
30
69%
0.4
SG
O
Olam International Ltd
F:O5I
9.2
-93%
N/A
SG
Olam Group Ltd
SGX:VC2
16.2
N/A N/A
AU
Metcash Ltd
ASX:MTS
13.3
26%
0.5
KR
Dong Suh Companies Inc
KRX:026960
16.4
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Chefs' Warehouse Inc
NASDAQ:CHEF
Average EV/EBITDA: 13.8
13.7
68%
0.2
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
35%
N/A
US
Sysco Corp
NYSE:SYY
12
26%
0.5
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available N/A N/A
US
US Foods Holding Corp
NYSE:USFD
13.5
50%
0.3
US
Performance Food Group Co
NYSE:PFGC
12.7
56%
0.2
TH
CP Axtra PCL
SET:CPAXT
11.9
30%
0.4
SG
O
Olam International Ltd
F:O5I
3.9
N/A N/A
SG
Olam Group Ltd
SGX:VC2
5.5
N/A N/A
AU
Metcash Ltd
ASX:MTS
9.1
67%
0.1
KR
Dong Suh Companies Inc
KRX:026960
41.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Chefs' Warehouse Inc
NASDAQ:CHEF
Average EV/EBIT: 18.5
20.7
63%
0.3
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
39%
N/A
US
Sysco Corp
NYSE:SYY
15.3
31%
0.5
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available N/A N/A
US
US Foods Holding Corp
NYSE:USFD
18.8
60%
0.3
US
Performance Food Group Co
NYSE:PFGC
21.7
104%
0.2
TH
CP Axtra PCL
SET:CPAXT
22.5
38%
0.6
SG
O
Olam International Ltd
F:O5I
5.7
N/A N/A
SG
Olam Group Ltd
SGX:VC2
7.7
N/A N/A
AU
Metcash Ltd
ASX:MTS
9.1
18%
0.5
KR
Dong Suh Companies Inc
KRX:026960
45.4
N/A N/A

See Also

Summary
CHEF intrinsic value, competitors valuation, and company profile.
DCF Valuation
CHEF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CHEF stock valuation using valuation multiples.
Wall Street Estimates
CHEF price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CHEF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 211,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.