Churchill Downs Inc
NASDAQ:CHDN

Watchlist Manager
Churchill Downs Inc Logo
Churchill Downs Inc
NASDAQ:CHDN
Watchlist
Price: 141.28 USD -0.42% Market Closed
Market Cap: 10.4B USD
Have any thoughts about
Churchill Downs Inc?
Write Note

Relative Value

The Relative Value of one CHDN stock under the Base Case scenario is 215.76 USD. Compared to the current market price of 141.28 USD, Churchill Downs Inc is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CHDN Relative Value
Base Case
215.76 USD
Undervaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
17
Median 3Y
4.4
Median 5Y
4.6
Industry
1.5
Forward
3.7
vs History
41
vs Industry
19
Median 3Y
24.8
Median 5Y
24.8
Industry
20.8
Forward
23
vs History
92
vs Industry
21
Median 3Y
15.6
Median 5Y
16.8
Industry
9.6
vs History
0
vs Industry
13
Median 3Y
6.4
Median 5Y
6
Industry
19.9
vs History
85
vs Industry
5
Median 3Y
12.2
Median 5Y
13.1
Industry
2.3
vs History
71
vs Industry
13
Median 3Y
6
Median 5Y
6.1
Industry
1.9
Forward
5.4
vs History
82
vs Industry
9
Median 3Y
18.4
Median 5Y
18.9
Industry
3.9
vs History
93
vs Industry
18
Median 3Y
21.6
Median 5Y
22.5
Industry
10.8
Forward
12.7
vs History
95
vs Industry
21
Median 3Y
27.6
Median 5Y
29.8
Industry
16.3
Forward
18.5
vs History
84
vs Industry
16
Median 3Y
22.2
Median 5Y
23.3
Industry
11.7
vs History
14
vs Industry
3
Median 3Y
43.2
Median 5Y
37.1
Industry
16.8
vs History
71
vs Industry
25
Median 3Y
2.3
Median 5Y
2.6
Industry
1.4

Multiples Across Competitors

CHDN Competitors Multiples
Churchill Downs Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Churchill Downs Inc
NASDAQ:CHDN
10.4B USD 3.9 25.3 16.9 21.6
IE
Flutter Entertainment PLC
LSE:FLTR
34.2B GBP 1.8 -29.6 39.8 56.2
US
Las Vegas Sands Corp
NYSE:LVS
35.7B USD 3.2 23.7 10.9 16.7
AU
Aristocrat Leisure Ltd
ASX:ALL
42.1B AUD 6.5 27.9 23.3 23.3
MO
Sands China Ltd
HKEX:1928
157B HKD 2.8 19.1 11.9 18.3
US
DraftKings Inc
NASDAQ:DKNG
20.3B USD 4.4 -48.6 -89.6 -41.8
HK
Galaxy Entertainment Group Ltd
HKEX:27
145.2B HKD 3.5 17.5 17.2 17.2
SE
Evolution AB (publ)
STO:EVO
203.1B SEK 8.5 15.3 11.8 13
ZA
Tsogo Sun Gaming Ltd
JSE:TSG
12.6B Zac 0 0 0 0
US
PENN Entertainment Inc
SWB:PN1
11B EUR 1.9 -21.7 42.1 -1 746.4
ZA
Sun International Ltd
JSE:SUI
10.7B Zac 0 0 0 0

See Also

Discover More
Back to Top