Celsius Holdings Inc
NASDAQ:CELH

Watchlist Manager
Celsius Holdings Inc Logo
Celsius Holdings Inc
NASDAQ:CELH
Watchlist
Price: 29.77 USD 2.48%
Market Cap: 7B USD
Have any thoughts about
Celsius Holdings Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Celsius Holdings Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
(2)
(2)
(1)
(1)
(1)
(2)
(4)
(5)
(4)
(3)
(4)
(2)
(3)
(8)
(9)
(13)
(16)
(11)
3
5
10
10
(1)
2
6
9
9
11
9
4
10
15
(169)
(187)
(153)
(110)
155
227
263
292
214
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
2
1
2
2
1
2
1
1
2
2
2
2
2
3
3
4
5
6
Change in Deffered Taxes
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(9)
(7)
(8)
22
20
21
(22)
(55)
(42)
(38)
5
7
Stock-Based Compensation
0
1
1
2
2
1
1
1
1
2
2
2
2
3
3
3
4
5
5
5
5
5
5
5
6
6
9
15
30
36
37
34
23
21
22
23
22
21
19
18
0
Other Non-Cash Items
1
1
1
2
1
1
1
1
1
2
2
2
2
3
3
3
4
5
(7)
(7)
(7)
(8)
5
5
6
7
10
14
15
41
44
41
50
38
42
44
47
46
47
62
61
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
1
0
1
9
33
57
57
125
123
Cash Interest Paid
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14
14
14
0
0
0
0
0
Change in Working Capital
(1)
(2)
(0)
(1)
(0)
0
(0)
(1)
(2)
(1)
(1)
(2)
(2)
(3)
(5)
(2)
(3)
(6)
(11)
(9)
(8)
(2)
(1)
(7)
(7)
(14)
(26)
(49)
(78)
(134)
(123)
(74)
222
235
173
197
(77)
(93)
14
(93)
(95)
Cash from Operating Activities
(2)
N/A
(3)
-88%
(1)
+74%
(1)
+2%
0
N/A
(1)
N/A
(2)
-205%
(4)
-73%
(4)
+4%
(2)
+41%
(2)
+3%
(2)
+1%
(3)
-40%
(8)
-158%
(12)
-41%
(11)
+3%
(14)
-24%
(12)
+18%
(14)
-22%
(10)
+27%
(4)
+65%
1
N/A
4
+301%
1
-68%
6
+358%
3
-42%
(6)
N/A
(23)
-272%
(53)
-131%
(97)
-84%
(74)
+23%
(24)
+68%
126
N/A
108
-14%
85
-21%
111
+30%
73
-34%
141
+93%
290
+105%
270
-7%
192
-29%
Investing Cash Flow
Capital Expenditures
(0)
0
(0)
(0)
(0)
0
(0)
(0)
(0)
0
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(3)
(3)
(3)
(4)
(4)
(8)
(10)
(13)
(17)
(17)
(20)
(24)
(23)
Other Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(15)
(14)
0
(13)
2
1
3
2
2
2
0
3
3
3
6
3
3
3
0
0
(3)
Cash from Investing Activities
(0)
N/A
0
N/A
(0)
N/A
(0)
+57%
(0)
-33%
0
N/A
(0)
N/A
(0)
-38%
(0)
-55%
0
N/A
(0)
N/A
(0)
N/A
(0)
-13%
0
N/A
(0)
N/A
(0)
-107%
(0)
+3%
(0)
+11%
0
N/A
(0)
N/A
(15)
-27 031%
(14)
+4%
(14)
-1%
(13)
+8%
2
N/A
1
-48%
2
+155%
0
-80%
(1)
N/A
(1)
-95%
(3)
-145%
(2)
+44%
(2)
+8%
(6)
-248%
(4)
+31%
(9)
-138%
(14)
-52%
(14)
+0%
(20)
-39%
(24)
-24%
(26)
-6%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
11
11
11
11
0
0
4
14
15
15
11
1
0
0
0
0
0
27
27
27
28
24
26
27
96
73
72
72
2
546
546
545
545
2
2
3
3
3
Net Issuance of Debt
2
3
1
1
(0)
(1)
0
0
(0)
0
0
0
0
0
0
0
0
5
7
7
7
2
(0)
(0)
(0)
(10)
(10)
(10)
(10)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5)
(12)
(18)
(25)
(27)
(27)
(28)
(28)
(28)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
2
N/A
3
+28%
1
-73%
12
+1 333%
11
-8%
11
-6%
11
+9%
(0)
N/A
(0)
+67%
4
N/A
14
+251%
15
+7%
15
0%
11
-27%
1
-90%
0
-88%
0
+51%
5
+2 646%
7
+26%
7
+1%
34
+399%
29
-15%
27
-5%
27
+1%
24
-13%
16
-35%
16
+3%
85
+430%
62
-27%
71
+14%
71
+0%
2
-97%
541
+22 600%
534
-1%
527
-1%
520
-1%
(25)
N/A
(25)
+0%
(25)
+2%
(25)
0%
(25)
+0%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
0
0
(0)
(0)
(0)
(1)
(0)
0
0
0
1
(0)
(1)
(0)
(0)
(0)
0
(0)
(1)
(1)
1
1
1
2
Net Change in Cash
1
N/A
0
-77%
0
-58%
11
+13 388%
11
0%
10
-15%
9
-7%
(4)
N/A
(4)
+5%
2
N/A
12
+629%
13
+8%
12
-8%
3
-79%
(11)
N/A
(12)
-5%
(14)
-23%
(6)
+55%
(7)
-13%
(4)
+49%
15
N/A
15
+1%
16
+7%
15
-6%
32
+107%
20
-36%
13
-38%
64
+408%
9
-86%
(27)
N/A
(6)
+77%
(24)
-289%
666
N/A
637
-4%
608
-4%
621
+2%
33
-95%
103
+212%
246
+139%
222
-10%
144
-35%
Free Cash Flow
Free Cash Flow
(2)
N/A
(3)
-86%
(1)
+74%
(1)
+2%
0
N/A
(1)
N/A
(2)
-207%
(4)
-73%
(4)
+4%
(2)
+41%
(2)
+1%
(2)
+1%
(3)
-40%
(8)
-155%
(12)
-42%
(12)
+3%
(14)
-24%
(12)
+18%
(14)
-21%
(10)
+26%
(4)
+65%
1
N/A
4
+325%
1
-76%
5
+498%
3
-48%
(7)
N/A
(24)
-232%
(55)
-128%
(100)
-81%
(77)
+23%
(28)
+63%
122
N/A
100
-18%
75
-24%
98
+31%
56
-43%
124
+122%
270
+118%
246
-9%
170
-31%

See Also

Discover More