
Cogent Communications Holdings Inc
NASDAQ:CCOI

Intrinsic Value
The intrinsic value of one
CCOI
stock under the Base Case scenario is
97.32
USD.
Compared to the current market price of 61.66 USD,
Cogent Communications Holdings Inc
is
Undervalued by 37%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Cogent Communications Holdings Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Cogent Communications Holdings Inc
Balance Sheet Decomposition
Cogent Communications Holdings Inc
Current Assets | 482.1m |
Cash & Short-Term Investments | 198.5m |
Receivables | 180.1m |
Other Current Assets | 103.5m |
Non-Current Assets | 2.7B |
PP&E | 2B |
Intangibles | 471m |
Other Non-Current Assets | 231.5m |
Free Cash Flow Analysis
Cogent Communications Holdings Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Cogent Communications Holdings Inc
Revenue
|
1B
USD
|
Cost of Revenue
|
-641.8m
USD
|
Gross Profit
|
394.3m
USD
|
Operating Expenses
|
-573.8m
USD
|
Operating Income
|
-179.5m
USD
|
Other Expenses
|
-24.5m
USD
|
Net Income
|
-204.1m
USD
|
CCOI Profitability Score
Profitability Due Diligence
Cogent Communications Holdings Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Score
Cogent Communications Holdings Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
CCOI Solvency Score
Solvency Due Diligence
Cogent Communications Holdings Inc's solvency score is 21/100. The higher the solvency score, the more solvent the company is.

Score
Cogent Communications Holdings Inc's solvency score is 21/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CCOI Price Targets Summary
Cogent Communications Holdings Inc
According to Wall Street analysts, the average 1-year price target for
CCOI
is 86.33 USD
with a low forecast of 60.6 USD and a high forecast of 107.1 USD.
Dividends
Current shareholder yield for CCOI is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CCOI
stock under the Base Case scenario is
97.32
USD.
Compared to the current market price of 61.66 USD,
Cogent Communications Holdings Inc
is
Undervalued by 37%.