
Crescent Capital BDC Inc
NASDAQ:CCAP

Intrinsic Value
The intrinsic value of one
CCAP
stock under the Base Case scenario is
23.47
USD.
Compared to the current market price of 15.13 USD,
Crescent Capital BDC Inc
is
Undervalued by 36%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Crescent Capital BDC Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Crescent Capital BDC Inc
Balance Sheet Decomposition
Crescent Capital BDC Inc
Current Assets | 11.3m |
Cash & Short-Term Investments | 10.1m |
Receivables | 1.2m |
Non-Current Assets | 1.6B |
Long-Term Investments | 1.6B |
Other Non-Current Assets | 46.1m |
Free Cash Flow Analysis
Crescent Capital BDC Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Crescent Capital BDC Inc
Revenue
|
197.4m
USD
|
Cost of Revenue
|
-103.6m
USD
|
Gross Profit
|
93.8m
USD
|
Operating Expenses
|
-3.2m
USD
|
Operating Income
|
90.6m
USD
|
Other Expenses
|
-16.9m
USD
|
Net Income
|
73.6m
USD
|
CCAP Profitability Score
Profitability Due Diligence
Crescent Capital BDC Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Score
Crescent Capital BDC Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
CCAP Solvency Score
Solvency Due Diligence
Crescent Capital BDC Inc's solvency score is 20/100. The higher the solvency score, the more solvent the company is.

Score
Crescent Capital BDC Inc's solvency score is 20/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CCAP Price Targets Summary
Crescent Capital BDC Inc
According to Wall Street analysts, the average 1-year price target for
CCAP
is 20.06 USD
with a low forecast of 18.18 USD and a high forecast of 21 USD.
Dividends
Current shareholder yield for CCAP is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CCAP
stock under the Base Case scenario is
23.47
USD.
Compared to the current market price of 15.13 USD,
Crescent Capital BDC Inc
is
Undervalued by 36%.