Cracker Barrel Old Country Store Inc
NASDAQ:CBRL

Watchlist Manager
Cracker Barrel Old Country Store Inc Logo
Cracker Barrel Old Country Store Inc
NASDAQ:CBRL
Watchlist
Price: 57.28 USD 1.8% Market Closed
Market Cap: 1.3B USD
Have any thoughts about
Cracker Barrel Old Country Store Inc?
Write Note

Relative Value

The Relative Value of one CBRL stock under the Base Case scenario is 137.5 USD. Compared to the current market price of 57.28 USD, Cracker Barrel Old Country Store Inc is Undervalued by 58%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CBRL Relative Value
Base Case
137.5 USD
Undervaluation 58%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
87
Median 3Y
0.6
Median 5Y
0.7
Industry
1.4
Forward
0.4
vs History
14
vs Industry
39
Median 3Y
18.6
Median 5Y
17.8
Industry
20.4
Forward
20.6
vs History
82
vs Industry
57
Median 3Y
8.1
Median 5Y
8.9
Industry
9.8
vs History
4
vs Industry
35
Median 3Y
13.1
Median 5Y
11.4
Industry
18.8
vs History
87
vs Industry
39
Median 3Y
3.6
Median 5Y
4.1
Industry
2.2
vs History
88
vs Industry
84
Median 3Y
0.7
Median 5Y
0.8
Industry
1.9
Forward
0.5
vs History
88
vs Industry
86
Median 3Y
1
Median 5Y
1.2
Industry
3.9
vs History
63
vs Industry
54
Median 3Y
9.2
Median 5Y
9.7
Industry
10.8
Forward
8.5
vs History
15
vs Industry
37
Median 3Y
18.3
Median 5Y
18.3
Industry
16.5
Forward
21.8
vs History
76
vs Industry
55
Median 3Y
9.6
Median 5Y
10.2
Industry
11.9
vs History
6
vs Industry
31
Median 3Y
21.4
Median 5Y
18.9
Industry
17.3
vs History
88
vs Industry
68
Median 3Y
1.1
Median 5Y
1.2
Industry
1.3

Multiples Across Competitors

CBRL Competitors Multiples
Cracker Barrel Old Country Store Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Cracker Barrel Old Country Store Inc
NASDAQ:CBRL
1.3B USD 0.4 31.6 9.8 25.9
US
McDonald's Corp
NYSE:MCD
205.6B USD 7.9 24.9 17.6 20.6
US
Starbucks Corp
NASDAQ:SBUX
105B USD 2.9 27.9 17.2 22.6
US
Chipotle Mexican Grill Inc
NYSE:CMG
79B USD 7.2 53.2 34.7 40.9
UK
Compass Group PLC
LSE:CPG
46.9B GBP 1.3 30.5 15.2 21.4
US
Yum! Brands Inc
NYSE:YUM
35.8B USD 5 23.4 18.4 19.8
CA
Restaurant Brands International Inc
NYSE:QSR
28.2B USD 3.6 22.2 16.5 18.2
US
Darden Restaurants Inc
NYSE:DRI
21.6B USD 1.9 20.7 12.9 17.5
CN
Yum China Holdings Inc
NYSE:YUMC
16.6B USD 1.5 18.6 8.9 12.5
US
Domino's Pizza Inc
NYSE:DPZ
14.3B USD 3.1 24.9 20 22
US
CAVA Group Inc
NYSE:CAVA
13.1B USD 14.4 244.2 126.1 293.4