Cracker Barrel Old Country Store Inc
NASDAQ:CBRL

Watchlist Manager
Cracker Barrel Old Country Store Inc Logo
Cracker Barrel Old Country Store Inc
NASDAQ:CBRL
Watchlist
Price: 57.28 USD 1.8%
Market Cap: 1.3B USD
Have any thoughts about
Cracker Barrel Old Country Store Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Cracker Barrel Old Country Store Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Oct-2014 Jan-2015 May-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Jan-2020 May-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024 Aug-2024 Nov-2024
Operating Cash Flow
Net Income
139
149
156
164
171
172
186
189
197
201
199
202
200
238
240
248
248
218
220
223
219
220
7
(32)
95
48
243
255
117
141
135
132
116
109
95
99
87
83
60
41
40
Depreciation & Amortization
69
71
72
73
74
75
77
78
80
82
84
86
87
89
91
94
97
100
104
108
111
115
117
118
116
114
111
109
108
106
105
104
103
103
103
104
106
109
110
112
114
Change in Deffered Taxes
0
0
0
(7)
0
0
0
14
0
0
0
5
0
0
0
(14)
0
0
0
(4)
0
0
(40)
(12)
42
53
98
67
0
1
(11)
(6)
0
0
0
(6)
0
0
0
(7)
0
Stock-Based Compensation
8
10
13
16
15
15
14
13
13
12
11
8
9
9
8
7
7
7
7
8
8
8
7
6
7
6
9
9
9
9
8
8
8
9
9
9
8
10
11
10
0
Other Non-Cash Items
12
14
16
18
17
16
16
18
18
17
16
11
13
13
13
14
16
17
16
18
39
58
223
172
(51)
(55)
(203)
(136)
85
86
86
87
86
88
101
102
102
104
118
116
118
Cash Taxes Paid
60
57
64
70
72
80
82
85
83
76
80
78
78
72
57
43
43
41
42
56
56
42
31
6
6
1
2
3
3
6
22
26
28
26
10
6
5
8
9
9
9
Cash Interest Paid
16
17
16
15
15
13
13
13
13
13
13
13
13
13
13
17
17
15
19
12
14
16
13
20
26
32
38
41
33
25
16
8
6
8
12
14
16
17
17
18
19
Change in Working Capital
6
37
52
86
38
11
(4)
(28)
2
21
12
16
19
(26)
(11)
(10)
5
52
37
18
(22)
(36)
(111)
(85)
(28)
(62)
37
7
(55)
(46)
(119)
(111)
(117)
(95)
(51)
(49)
(54)
(78)
(84)
(93)
(85)
Cash from Operating Activities
224
N/A
268
+20%
293
+9%
334
+14%
293
-12%
267
-9%
267
+0%
271
+2%
311
+14%
335
+8%
325
-3%
321
-1%
324
+1%
320
-1%
339
+6%
331
-2%
352
+6%
373
+6%
362
-3%
363
+0%
348
-4%
356
+2%
197
-45%
161
-18%
173
+8%
98
-43%
286
+191%
302
+5%
268
-11%
288
+8%
196
-32%
205
+5%
182
-12%
198
+9%
250
+26%
250
+0%
235
-6%
212
-10%
199
-6%
169
-15%
180
+7%
Investing Cash Flow
Capital Expenditures
(92)
(90)
(89)
(91)
(89)
(90)
(101)
(114)
(123)
(130)
(125)
(111)
(115)
(121)
(131)
(152)
(159)
(159)
(154)
(138)
(129)
(126)
(118)
(297)
(281)
(268)
(259)
(71)
(74)
(72)
(86)
(98)
(106)
(117)
(126)
(127)
(130)
(130)
(120)
(128)
(143)
Other Items
3
2
2
2
1
1
2
2
2
2
1
1
1
1
1
1
1
1
1
(103)
(151)
(168)
(170)
140
336
353
355
150
(0)
0
0
(0)
2
1
1
3
2
2
3
4
4
Cash from Investing Activities
(89)
N/A
(88)
+1%
(87)
+2%
(89)
-2%
(88)
+0%
(89)
0%
(99)
-12%
(113)
-14%
(122)
-8%
(129)
-6%
(124)
+4%
(110)
+12%
(114)
-4%
(120)
-5%
(130)
-9%
(151)
-16%
(157)
-4%
(158)
0%
(153)
+3%
(242)
-58%
(280)
-16%
(295)
-5%
(288)
+2%
(157)
+45%
55
N/A
85
+53%
96
+14%
78
-19%
(74)
N/A
(72)
+3%
(86)
-20%
(98)
-14%
(104)
-6%
(115)
-11%
(125)
-8%
(124)
+0%
(127)
-3%
(127)
+0%
(118)
+8%
(124)
-6%
(138)
-11%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
(15)
(15)
(15)
(15)
0
0
0
0
(15)
(15)
(15)
(15)
0
0
0
0
(14)
(20)
(55)
(55)
(41)
(35)
0
(3)
0
(38)
(77)
(132)
(144)
(115)
(76)
(17)
(5)
0
0
0
0
Net Issuance of Debt
(6)
0
0
0
6
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
85
60
540
549
464
414
(326)
(573)
0
(548)
(243)
45
105
125
70
(10)
(10)
(4)
26
60
50
Cash Paid for Dividends
(77)
(84)
(90)
(96)
(170)
(173)
(175)
(256)
(187)
(188)
(189)
(197)
(198)
(199)
(200)
(207)
(208)
(209)
(210)
(193)
(195)
(196)
(197)
(95)
(94)
(63)
(32)
(32)
(24)
(55)
(85)
(115)
(120)
(119)
(117)
(116)
(116)
(116)
(116)
(116)
(93)
Other
(2)
(5)
(3)
(4)
(4)
(1)
(3)
(3)
(5)
(5)
(5)
(4)
(3)
(3)
(3)
(4)
(5)
(6)
(6)
(6)
(2)
(2)
(2)
(4)
(4)
(4)
(4)
(65)
(65)
(65)
(65)
(5)
(5)
(5)
(5)
(2)
(2)
(2)
(2)
(2)
(1)
Cash from Financing Activities
(86)
N/A
(89)
-3%
(93)
-5%
(99)
-7%
(183)
-84%
(189)
-3%
(193)
-2%
(273)
-42%
(191)
+30%
(193)
-1%
(194)
-1%
(201)
-4%
(215)
-7%
(216)
-1%
(218)
-1%
(226)
-4%
(213)
+6%
(214)
-1%
(216)
-1%
(199)
+8%
(126)
+37%
(158)
-25%
286
N/A
396
+39%
326
-18%
313
-4%
(361)
N/A
(673)
-86%
(665)
+1%
(705)
-6%
(469)
+33%
(206)
+56%
(164)
+20%
(113)
+31%
(128)
-13%
(146)
-15%
(133)
+9%
(121)
+9%
(92)
+24%
(58)
+37%
(44)
+23%
Change in Cash
Net Change in Cash
48
N/A
91
+89%
114
+25%
146
+28%
22
-85%
(11)
N/A
(25)
-131%
(114)
-351%
(2)
+98%
14
N/A
7
-50%
10
+43%
(5)
N/A
(17)
-244%
(9)
+44%
(46)
-393%
(19)
+60%
1
N/A
(7)
N/A
(78)
-1 059%
(58)
+25%
(97)
-66%
196
N/A
400
+104%
554
+39%
496
-11%
21
-96%
(292)
N/A
(472)
-61%
(489)
-4%
(360)
+26%
(99)
+72%
(87)
+12%
(30)
+65%
(2)
+92%
(20)
-760%
(25)
-24%
(37)
-48%
(11)
+71%
(13)
-24%
(2)
+82%
Free Cash Flow
Free Cash Flow
131
N/A
178
+35%
204
+15%
243
+19%
203
-16%
177
-13%
166
-6%
157
-5%
187
+19%
205
+9%
200
-3%
210
+5%
209
0%
199
-5%
207
+4%
178
-14%
193
+8%
214
+11%
208
-3%
225
+8%
219
-3%
230
+5%
79
-65%
(136)
N/A
(108)
+21%
(170)
-58%
27
N/A
230
+739%
194
-16%
216
+11%
109
-49%
107
-2%
76
-29%
82
+8%
124
+52%
123
-1%
105
-15%
82
-22%
78
-4%
41
-48%
38
-7%