
Colony Bankcorp Inc
NASDAQ:CBAN

Cash Flow Statement
Cash Flow Statement
Colony Bankcorp Inc
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
7
|
8
|
8
|
8
|
8
|
8
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
8
|
9
|
9
|
10
|
12
|
12
|
11
|
10
|
10
|
9
|
9
|
10
|
12
|
15
|
17
|
19
|
19
|
19
|
18
|
18
|
20
|
19
|
21
|
22
|
22
|
22
|
22
|
22
|
|
Depreciation & Amortization |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
2
|
4
|
5
|
6
|
7
|
7
|
7
|
9
|
10
|
12
|
12
|
12
|
11
|
9
|
9
|
9
|
8
|
8
|
8
|
|
Change in Deffered Taxes |
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(3)
|
0
|
(2)
|
(3)
|
(1)
|
1
|
2
|
2
|
2
|
(0)
|
(0)
|
0
|
(0)
|
|
Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
|
Other Non-Cash Items |
2
|
2
|
1
|
2
|
2
|
2
|
2
|
2
|
1
|
2
|
2
|
2
|
2
|
0
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
1
|
(0)
|
(1)
|
(1)
|
(0)
|
(2)
|
(2)
|
(2)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
|
Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
3
|
2
|
0
|
0
|
2
|
(0)
|
2
|
3
|
2
|
2
|
6
|
6
|
4
|
4
|
3
|
3
|
4
|
4
|
3
|
4
|
5
|
5
|
6
|
6
|
|
Cash Interest Paid |
0
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
8
|
6
|
5
|
9
|
12
|
12
|
12
|
9
|
8
|
3
|
5
|
5
|
4
|
5
|
5
|
6
|
10
|
16
|
25
|
35
|
45
|
53
|
57
|
60
|
|
Change in Working Capital |
4
|
2
|
1
|
(2)
|
(1)
|
1
|
3
|
3
|
1
|
1
|
2
|
2
|
2
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(3)
|
(9)
|
(9)
|
(8)
|
(8)
|
(41)
|
(35)
|
(14)
|
(10)
|
30
|
10
|
2
|
(17)
|
(1)
|
17
|
7
|
14
|
(3)
|
(8)
|
(15)
|
(9)
|
4
|
|
Cash from Operating Activities |
16
N/A
|
15
-8%
|
14
-8%
|
11
-16%
|
13
+14%
|
14
+7%
|
16
+14%
|
15
-5%
|
13
-15%
|
13
+4%
|
14
+3%
|
14
+2%
|
15
+4%
|
13
-15%
|
12
0%
|
13
+5%
|
13
+3%
|
15
+11%
|
15
+1%
|
11
-27%
|
5
-54%
|
4
-24%
|
2
-48%
|
3
+64%
|
(27)
N/A
|
(19)
+30%
|
6
N/A
|
12
+102%
|
51
+334%
|
36
-30%
|
30
-18%
|
12
-60%
|
30
+152%
|
50
+64%
|
39
-21%
|
46
+18%
|
29
-36%
|
21
-29%
|
15
-30%
|
20
+40%
|
32
+58%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(3)
|
(4)
|
(5)
|
(5)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(4)
|
(4)
|
(6)
|
(5)
|
(5)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(1)
|
|
Other Items |
(20)
|
(1)
|
(33)
|
(37)
|
(23)
|
(53)
|
(18)
|
(10)
|
(23)
|
(32)
|
(41)
|
(56)
|
(48)
|
(31)
|
(27)
|
(18)
|
(21)
|
(7)
|
(4)
|
(39)
|
(21)
|
10
|
11
|
(136)
|
(142)
|
(126)
|
(190)
|
(20)
|
(26)
|
(202)
|
(224)
|
(351)
|
(454)
|
(445)
|
(419)
|
(317)
|
(232)
|
(95)
|
13
|
34
|
48
|
|
Cash from Investing Activities |
(22)
N/A
|
(3)
+88%
|
(35)
-1 224%
|
(38)
-11%
|
(24)
+37%
|
(56)
-130%
|
(22)
+60%
|
(15)
+35%
|
(28)
-94%
|
(35)
-26%
|
(43)
-22%
|
(58)
-33%
|
(50)
+14%
|
(33)
+34%
|
(29)
+11%
|
(21)
+29%
|
(24)
-14%
|
(9)
+61%
|
(7)
+30%
|
(42)
-550%
|
(25)
+42%
|
7
N/A
|
8
+16%
|
(139)
N/A
|
(146)
-5%
|
(130)
+10%
|
(194)
-49%
|
(24)
+88%
|
(31)
-29%
|
(208)
-579%
|
(229)
-10%
|
(356)
-55%
|
(459)
-29%
|
(448)
+2%
|
(422)
+6%
|
(321)
+24%
|
(236)
+26%
|
(99)
+58%
|
10
N/A
|
32
+213%
|
47
+44%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
(5)
|
(10)
|
(10)
|
0
|
(9)
|
(9)
|
(18)
|
(18)
|
(14)
|
(9)
|
0
|
(3)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
59
|
59
|
59
|
59
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
|
Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
11
|
11
|
11
|
2
|
(5)
|
(5)
|
(5)
|
0
|
0
|
17
|
16
|
15
|
0
|
134
|
134
|
106
|
59
|
(136)
|
(136)
|
(108)
|
(74)
|
26
|
26
|
41
|
39
|
(1)
|
(1)
|
(15)
|
(1)
|
(1)
|
(1)
|
|
Cash Paid for Dividends |
0
|
(5)
|
(6)
|
(7)
|
(7)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
|
Other |
(8)
|
(8)
|
9
|
20
|
17
|
32
|
14
|
8
|
27
|
33
|
44
|
55
|
41
|
24
|
11
|
12
|
(2)
|
2
|
36
|
44
|
29
|
21
|
(11)
|
121
|
136
|
127
|
219
|
106
|
147
|
298
|
194
|
194
|
257
|
189
|
278
|
362
|
271
|
104
|
(4)
|
(117)
|
(67)
|
|
Cash from Financing Activities |
(8)
N/A
|
(14)
-66%
|
3
N/A
|
14
+373%
|
5
-66%
|
20
+330%
|
2
-90%
|
(4)
N/A
|
16
N/A
|
29
+79%
|
35
+24%
|
46
+31%
|
36
-22%
|
15
-59%
|
5
-69%
|
2
-47%
|
(11)
N/A
|
(3)
+71%
|
33
N/A
|
58
+78%
|
43
-26%
|
33
-23%
|
0
-99%
|
251
+114 145%
|
266
+6%
|
229
-14%
|
274
+20%
|
(33)
N/A
|
8
N/A
|
186
+2 366%
|
174
-6%
|
274
+57%
|
336
+23%
|
282
-16%
|
308
+9%
|
353
+14%
|
263
-26%
|
80
-69%
|
(12)
N/A
|
(126)
-923%
|
(76)
+40%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Net Change in Cash |
(14)
N/A
|
(2)
+88%
|
(18)
-1 062%
|
(13)
+27%
|
(7)
+50%
|
(22)
-234%
|
(4)
+81%
|
(3)
+23%
|
1
N/A
|
7
+881%
|
6
-8%
|
3
-52%
|
1
-64%
|
(6)
N/A
|
(12)
-117%
|
(5)
+57%
|
(22)
-311%
|
2
N/A
|
41
+1 662%
|
27
-35%
|
24
-12%
|
44
+85%
|
10
-77%
|
116
+1 042%
|
93
-19%
|
79
-15%
|
86
+8%
|
(45)
N/A
|
28
N/A
|
14
-51%
|
(25)
N/A
|
(70)
-177%
|
(92)
-32%
|
(117)
-27%
|
(74)
+36%
|
78
N/A
|
56
-28%
|
3
-95%
|
13
+380%
|
(73)
N/A
|
4
N/A
|