M

Maplebear Inc
NASDAQ:CART

Watchlist Manager
Maplebear Inc
NASDAQ:CART
Watchlist
Price: 43.22 USD -0.07% Market Closed
Market Cap: 11.3B USD
Have any thoughts about
Maplebear Inc?
Write Note

Intrinsic Value

The intrinsic value of one CART stock under the Base Case scenario is 21.71 USD. Compared to the current market price of 43.22 USD, Maplebear Inc is Overvalued by 50%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CART Intrinsic Value
21.71 USD
Overvaluation 50%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation Backtest
Maplebear Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for CART cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about CART?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Maplebear Inc

Provide an overview of the primary business activities
of Maplebear Inc.

What unique competitive advantages
does Maplebear Inc hold over its rivals?

What risks and challenges
does Maplebear Inc face in the near future?

Has there been any significant insider trading activity
in Maplebear Inc recently?

Summarize the latest earnings call
of Maplebear Inc.

What significant events have occurred
in Maplebear Inc over the past months?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Maplebear Inc.

Provide P/S
for Maplebear Inc.

Provide P/E
for Maplebear Inc.

Provide P/OCF
for Maplebear Inc.

Provide P/FCFE
for Maplebear Inc.

Provide P/B
for Maplebear Inc.

Provide EV/S
for Maplebear Inc.

Provide EV/GP
for Maplebear Inc.

Provide EV/EBITDA
for Maplebear Inc.

Provide EV/EBIT
for Maplebear Inc.

Provide EV/OCF
for Maplebear Inc.

Provide EV/FCFF
for Maplebear Inc.

Provide EV/IC
for Maplebear Inc.

Show me price targets
for Maplebear Inc made by professional analysts.

What are the Revenue projections
for Maplebear Inc?

How accurate were the past Revenue estimates
for Maplebear Inc?

What are the Net Income projections
for Maplebear Inc?

How accurate were the past Net Income estimates
for Maplebear Inc?

What are the EPS projections
for Maplebear Inc?

How accurate were the past EPS estimates
for Maplebear Inc?

What are the EBIT projections
for Maplebear Inc?

How accurate were the past EBIT estimates
for Maplebear Inc?

Compare the revenue forecasts
for Maplebear Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Maplebear Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Maplebear Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Maplebear Inc compared to its peers.

Compare the P/E ratios
of Maplebear Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Maplebear Inc with its peers.

Analyze the financial leverage
of Maplebear Inc compared to its main competitors.

Show all profitability ratios
for Maplebear Inc.

Provide ROE
for Maplebear Inc.

Provide ROA
for Maplebear Inc.

Provide ROIC
for Maplebear Inc.

Provide ROCE
for Maplebear Inc.

Provide Gross Margin
for Maplebear Inc.

Provide Operating Margin
for Maplebear Inc.

Provide Net Margin
for Maplebear Inc.

Provide FCF Margin
for Maplebear Inc.

Show all solvency ratios
for Maplebear Inc.

Provide D/E Ratio
for Maplebear Inc.

Provide D/A Ratio
for Maplebear Inc.

Provide Interest Coverage Ratio
for Maplebear Inc.

Provide Altman Z-Score Ratio
for Maplebear Inc.

Provide Quick Ratio
for Maplebear Inc.

Provide Current Ratio
for Maplebear Inc.

Provide Cash Ratio
for Maplebear Inc.

What is the historical Revenue growth
over the last 5 years for Maplebear Inc?

What is the historical Net Income growth
over the last 5 years for Maplebear Inc?

What is the current Free Cash Flow
of Maplebear Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Maplebear Inc.

Business Breakdown

Maplebear Inc., more commonly known as Instacart, has positioned itself at the forefront of the burgeoning grocery delivery and e-commerce landscape. Founded in 2012, the company emerged from the desire to simplify the shopping experience by allowing consumers to order their groceries online for same-day delivery, effectively bridging the gap between traditional supermarkets and the digital world. With partnerships with major retailers and local stores, Maplebear has developed a robust logistics network that ensures efficient delivery and a broad selection of products. The platform thrives on its user-friendly interface, which not only attracts busy urban dwellers but also caters to those se...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Maplebear Inc

Current Assets 2.5B
Cash & Short-Term Investments 1.3B
Receivables 949m
Other Current Assets 252m
Non-Current Assets 1.4B
PP&E 215m
Intangibles 376m
Other Non-Current Assets 826m
Current Liabilities 820m
Accounts Payable 69m
Accrued Liabilities 542m
Other Current Liabilities 209m
Non-Current Liabilities 50m
Other Non-Current Liabilities 50m
Efficiency

Earnings Waterfall
Maplebear Inc

Revenue
3.3B USD
Cost of Revenue
-1.1B USD
Gross Profit
2.2B USD
Operating Expenses
-1.8B USD
Operating Income
380m USD
Other Expenses
59m USD
Net Income
439m USD

Free Cash Flow Analysis
Maplebear Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Instacart's Q3 results demonstrate robust performance, with gross transaction value (GTV) rising 11% year-over-year, outpacing expectations. The company anticipates Q4 GTV between $8.5 billion and $8.65 billion, reflecting an 8-10% growth rate. Adjusted EBITDA is projected at $230-$240 million, showcasing strong profitability as operating cash flow surged 67%. Ongoing investments in technology and advertising powered the revenue increase, even as some larger clients reduced spending. Management highlights emerging brands driving faster growth, reinforcing their commitment to building customer loyalty and increasing affordability. Forward-looking initiatives aim to enhance service offerings as Instacart solidifies its market position.

What is Earnings Call?
Fundamental Scores

CART Profitability Score
Profitability Due Diligence

Maplebear Inc's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Revenue Growth Forecast
Positive ROIC
36/100
Profitability
Score

Maplebear Inc's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

CART Solvency Score
Solvency Due Diligence

Maplebear Inc's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
78/100
Solvency
Score

Maplebear Inc's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CART Price Targets Summary
Maplebear Inc

Wall Street analysts forecast CART stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CART is 51.66 USD with a low forecast of 38.7 USD and a high forecast of 63 USD.

Lowest
Price Target
38.7 USD
10% Downside
Average
Price Target
51.66 USD
20% Upside
Highest
Price Target
63 USD
46% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CART?

Click here to dive deeper.

Dividends

Maplebear Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for CART is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

CART Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

CART News

Other Videos

Profile

Maplebear Inc

Country

United States of America

Industry

Retail

Market Cap

11.3B USD

Dividend Yield

0%

Description

Maplebear Inc., doing business as Instacart, is an American delivery company based in San Francisco that operates a grocery delivery and pick-up service in the United States and Canada. The company offers its services via a website and mobile app, allowing customers to order groceries from participating retailers with the shopping being done by a personal shopper. Orders are fulfilled and delivered by a personal shopper, who picks, packs, and delivers the order within the customer's designated time frame within one hour or up to five days in advance. Customers pay with personal debit or credit cards, Google Pay, Apple Pay and EBT cards. The company went IPO on September 19th 2023.

Contact

CALIFORNIA
San Francisco
50 Beale Street, Suite 600
+18882467822
www.instacart.com

IPO

2023-09-19

Employees

3 486

Officers

CEO & Chair
Ms. Fidji Simo
General Counsel & Secretary
Mr. Morgan William Fong
Co-founder
Mr. Mike Dee
Chief Financial Officer
Ms. Emily Maher
VP & Head of Operations
Mr. Tom Maguire
Chief Accounting Officer
Mr. Alan Ramsay
Show More
Vice President of Investor Relations
Rebecca Yoshiyama
Chief Marketing Officer
Ms. Laura Jones
Chief Human Resources Officer
Ms. Christina Hall
Chief Business Officer
Mr. Chris Rogers
Show Less

See Also

Discover More
What is the Intrinsic Value of one CART stock?

The intrinsic value of one CART stock under the Base Case scenario is 21.71 USD.

Is CART stock undervalued or overvalued?

Compared to the current market price of 43.22 USD, Maplebear Inc is Overvalued by 50%.

Back to Top