Watchlist Manager

Watchlist

Price: 21.78 USD 0.18% Market Closed

Market Cap: $481.1m

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Net Interest Income		100	99	97	95	95	95	98	99	101	103	104	105	105	104	103	102	101	102	103	104	107	108	111	113	114	114	113	113	112	112	110	107	105	104	105	109	111	113	118	126	140	153	147	136	122	110	111	113	114	116	120	125
Interest Income		157	156	153	150	147	146	146	146	147	148	149	151	152	153	152	150	148	146	145	143	144	143	146	149	152	156	157	159	159	158	153	147	141	136	134	134	134	134	137	145	160	179	186	193	196	199	209	217	222	224	227	229
Interest Expense		57	56	56	55	53	51	48	46	45	45	45	46	48	49	49	48	46	44	42	39	37	35	35	36	38	41	44	46	47	46	43	40	36	32	28	25	23	21	19	18	20	27	39	56	74	89	98	104	107	108	106	104
Non Interest Income		13	13	13	13	13	13	14	14	15	15	15	15	15	15	13	13	13	12	12	13	13	14	17	17	17	17	17	16	17	20	22	26	27	29	30	29	29	25	24	22	22	21	21	21	18	19	19	19	21	23	23	23
Revenue		113 N/A	112 -1%	110 -2%	108 -2%	107 -1%	108 +0%	112 +4%	113 +1%	116 +2%	118 +2%	118 +1%	119 +1%	119 0%	119 -1%	116 -2%	115 -1%	114 -1%	114 +0%	115 +1%	117 +1%	120 +2%	122 +2%	127 +4%	130 +2%	131 +1%	131 +0%	130 -1%	129 0%	129 0%	132 +2%	132 0%	133 +1%	132 -1%	133 +1%	135 +1%	138 +2%	140 +2%	138 -1%	142 +3%	148 +5%	162 +9%	174 +7%	167 -4%	157 -6%	141 -10%	129 -9%	130 +1%	132 +1%	136 +3%	139 +3%	143 +3%	148 +3%
Pre-Tax Income
Loan Loss Provision		(2)	(2)	(3)	(3)	(3)	(3)	(3)	(3)	(3)	(3)	(3)	(3)	(3)	(3)	(4)	(6)	(18)	(21)	(32)	(43)	(43)	(41)	(30)	(30)	(17)	(17)	(17)	(4)	(3)	(4)	(5)	(3)	(8)	(9)	(6)	(6)	(2)	(1)	(3)	(3)	(3)	(4)	(2)	(3)	(6)	(5)	(5)	(3)	5	7	10	7
Non Interest Expense		(70)	(70)	(70)	(71)	(70)	(69)	(70)	(70)	(70)	(70)	(70)	(69)	(67)	(66)	(67)	(70)	(78)	(79)	(81)	(83)	(95)	(99)	(102)	(106)	(100)	(100)	(100)	(97)	(98)	(103)	(106)	(174)	(168)	(164)	(166)	(100)	(102)	(101)	(97)	(96)	(97)	(98)	(100)	(104)	(105)	(108)	(110)	(110)	(110)	(112)	(114)	(115)
Pre-Tax Income		41 N/A	40 -3%	38 -5%	35 -7%	35 +1%	36 +1%	39 +9%	41 +4%	43 +6%	45 +3%	45 +2%	47 +5%	49 +4%	50 +0%	45 -8%	39 -14%	18 -55%	14 -20%	2 -86%	(9) N/A	(18) -97%	(18) +2%	(4) +75%	(6) -31%	14 N/A	14 -1%	13 -6%	28 +109%	28 +0%	24 -12%	20 -18%	(45) N/A	(45) -1%	(39) +13%	(37) +6%	32 N/A	36 +12%	36 +1%	42 +17%	50 +17%	62 +24%	72 +16%	65 -10%	50 -23%	29 -42%	16 -46%	16 +1%	18 +17%	31 +69%	35 +13%	39 +14%	40 +0%
Net Income
Tax Provision		(11)	(10)	(10)	(9)	(9)	(9)	(10)	(11)	(10)	(10)	(10)	(11)	(10)	(11)	(9)	(7)	(2)	(0)	4	10	20	23	18	12	(2)	(4)	(2)	(1)	(1)	(1)	(0)	(0)	(1)	(1)	(3)	(3)	(4)	(5)	(5)	(10)	(12)	(15)	(13)	(9)	(5)	(2)	(3)	(4)	(6)	(7)	(8)	(8)
Income from Continuing Operations		30	29	28	26	26	27	29	30	34	34	35	36	39	39	36	32	16	14	6	1	2	5	13	6	12	11	11	26	27	23	20	(45)	(46)	(41)	(40)	29	32	32	37	40	50	57	52	41	23	13	12	14	25	28	31	31
Net Income (Common)		30 N/A	29 -3%	28 -5%	26 -6%	26 +0%	27 +2%	29 +9%	30 +4%	34 +11%	34 +3%	35 +1%	36 +5%	39 +7%	39 0%	36 -7%	32 -12%	16 -50%	14 -13%	6 -56%	1 -92%	(1) N/A	2 N/A	11 +469%	3 -67%	12 +247%	11 -11%	11 +6%	26 +134%	27 +0%	23 -12%	20 -14%	(45) N/A	(46) -1%	(41) +11%	(40) +2%	29 N/A	32 +9%	31 0%	37 +17%	40 +9%	50 +25%	56 +13%	51 -9%	41 -21%	23 -43%	13 -43%	12 -7%	14 +16%	24 +71%	27 +13%	31 +13%	31 -1%
EPS (Diluted)		1.16 N/A	1.12 -3%	1.06 -5%	0.99 -7%	0.99 N/A	1.01 +2%	1.1 +9%	1.15 +5%	1.27 +10%	1.31 +3%	1.33 +2%	1.39 +5%	1.49 +7%	1.49 N/A	1.39 -7%	1.23 -12%	0.61 -50%	0.53 -13%	0.25 -53%	0.01 -96%	-0.02 N/A	0.06 N/A	0.39 +550%	0.13 -67%	0.45 +246%	0.4 -11%	0.43 +7%	1.01 +135%	1.01 N/A	0.9 -11%	0.77 -14%	-1.71 N/A	-1.74 -2%	-1.56 +10%	-1.52 +3%	1.09 N/A	1.19 +9%	1.22 +3%	1.49 +22%	1.64 +10%	2.03 +24%	2.39 +18%	2.22 -7%	1.76 -21%	1 -43%	0.59 -41%	0.54 -8%	0.62 +15%	1.06 +71%	1.2 +13%	1.36 +13%	1.38 +1%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 319,500+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.