Byrna Technologies Inc
NASDAQ:BYRN

Watchlist Manager
Byrna Technologies Inc Logo
Byrna Technologies Inc
NASDAQ:BYRN
Watchlist
Price: 21.31 USD 4.92% Market Closed
Market Cap: 485m USD
Have any thoughts about
Byrna Technologies Inc?
Write Note

Relative Value

The Relative Value of one BYRN stock under the Base Case scenario is 11.66 USD. Compared to the current market price of 21.31 USD, Byrna Technologies Inc is Overvalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BYRN Relative Value
Base Case
11.66 USD
Overvaluation 45%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
53
vs Industry
37
Median 3Y
4.2
Median 5Y
5.8
Industry
3.6
Forward
5.7
vs History
1
vs Industry
Median 3Y
-21.7
Median 5Y
-17.4
Industry
32.9
Forward
121.5
vs History
20
vs Industry
33
Median 3Y
-13.5
Median 5Y
-10.5
Industry
20.8
vs History
19
vs Industry
25
Median 3Y
-10.7
Median 5Y
-10
Industry
26.8
vs History
26
vs Industry
22
Median 3Y
4.1
Median 5Y
4.3
Industry
3.3
vs History
53
vs Industry
40
Median 3Y
3.7
Median 5Y
5.1
Industry
3.6
Forward
5.4
vs History
53
vs Industry
70
Median 3Y
6.6
Median 5Y
9.4
Industry
12.2
vs History
6
vs Industry
Median 3Y
-24.4
Median 5Y
-24.4
Industry
19.6
Forward
52.6
vs History
1
vs Industry
Median 3Y
-20.4
Median 5Y
-23
Industry
26
Forward
290.4
vs History
20
vs Industry
39
Median 3Y
-11.6
Median 5Y
-9.7
Industry
23.2
vs History
15
vs Industry
33
Median 3Y
-9.3
Median 5Y
-8.9
Industry
32.9
vs History
46
vs Industry
13
Median 3Y
5.8
Median 5Y
10.2
Industry
2.3

Multiples Across Competitors

BYRN Competitors Multiples
Byrna Technologies Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Byrna Technologies Inc
NASDAQ:BYRN
479.4m USD 6.5 209.4 145.3 269.1
US
Golden Star Enterprises Ltd
OTC:GSPT
3.9T USD 56 898 980.1 -673 228.2 -2 452 239.5 -2 452 239.5
US
Raytheon Technologies Corp
NYSE:RTX
160.7B USD 2 34.1 18.4 31.1
US
RTX Corp
LSE:0R2N
160.8B USD 2 34.1 18.4 31.1
US
Lockheed Martin Corp
NYSE:LMT
128B USD 1.8 19.2 14 16.4
NL
Airbus SE
PAR:AIR
109B EUR 1.6 33.4 16.2 25.6
US
Boeing Co
NYSE:BA
111.5B USD 1.5 -14 -31.4 -23
FR
Safran SA
PAR:SAF
92.5B EUR 3.6 56.5 18 24.8
US
General Dynamics Corp
NYSE:GD
77.5B USD 1.7 21.3 14.9 17.7
US
Northrop Grumman Corp
NYSE:NOC
72.5B USD 1.8 30.5 19.7 29
US
TransDigm Group Inc
NYSE:TDG
70.9B USD 8.9 47.8 23.3 25.3

See Also

Discover More
Back to Top