BWIN Intrinsic Valuation and Fundamental Analysis - BRP Group Inc - Alpha Spread

BRP Group Inc
NASDAQ:BWIN

Watchlist Manager
BRP Group Inc Logo
BRP Group Inc
NASDAQ:BWIN
Watchlist
Price: 48.71 USD -4.08% Market Closed
Market Cap: 5.7B USD
Have any thoughts about
BRP Group Inc?
Write Note

Intrinsic Value

The intrinsic value of one BWIN stock under the Base Case scenario is 28.07 USD. Compared to the current market price of 48.71 USD, BRP Group Inc is Overvalued by 42%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BWIN Intrinsic Value
28.07 USD
Overvaluation 42%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
BRP Group Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for BWIN cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about BWIN?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about BRP Group Inc

Provide an overview of the primary business activities
of BRP Group Inc.

What unique competitive advantages
does BRP Group Inc hold over its rivals?

What risks and challenges
does BRP Group Inc face in the near future?

Has there been any significant insider trading activity
in BRP Group Inc recently?

Summarize the latest earnings call
of BRP Group Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for BRP Group Inc.

Provide P/S
for BRP Group Inc.

Provide P/E
for BRP Group Inc.

Provide P/OCF
for BRP Group Inc.

Provide P/FCFE
for BRP Group Inc.

Provide P/B
for BRP Group Inc.

Provide EV/S
for BRP Group Inc.

Provide EV/GP
for BRP Group Inc.

Provide EV/EBITDA
for BRP Group Inc.

Provide EV/EBIT
for BRP Group Inc.

Provide EV/OCF
for BRP Group Inc.

Provide EV/FCFF
for BRP Group Inc.

Provide EV/IC
for BRP Group Inc.

Show me price targets
for BRP Group Inc made by professional analysts.

What are the Revenue projections
for BRP Group Inc?

How accurate were the past Revenue estimates
for BRP Group Inc?

What are the Net Income projections
for BRP Group Inc?

How accurate were the past Net Income estimates
for BRP Group Inc?

What are the EPS projections
for BRP Group Inc?

How accurate were the past EPS estimates
for BRP Group Inc?

What are the EBIT projections
for BRP Group Inc?

How accurate were the past EBIT estimates
for BRP Group Inc?

Compare the revenue forecasts
for BRP Group Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of BRP Group Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of BRP Group Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of BRP Group Inc compared to its peers.

Compare the P/E ratios
of BRP Group Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing BRP Group Inc with its peers.

Analyze the financial leverage
of BRP Group Inc compared to its main competitors.

Show all profitability ratios
for BRP Group Inc.

Provide ROE
for BRP Group Inc.

Provide ROA
for BRP Group Inc.

Provide ROIC
for BRP Group Inc.

Provide ROCE
for BRP Group Inc.

Provide Gross Margin
for BRP Group Inc.

Provide Operating Margin
for BRP Group Inc.

Provide Net Margin
for BRP Group Inc.

Provide FCF Margin
for BRP Group Inc.

Show all solvency ratios
for BRP Group Inc.

Provide D/E Ratio
for BRP Group Inc.

Provide D/A Ratio
for BRP Group Inc.

Provide Interest Coverage Ratio
for BRP Group Inc.

Provide Altman Z-Score Ratio
for BRP Group Inc.

Provide Quick Ratio
for BRP Group Inc.

Provide Current Ratio
for BRP Group Inc.

Provide Cash Ratio
for BRP Group Inc.

What is the historical Revenue growth
over the last 5 years for BRP Group Inc?

What is the historical Net Income growth
over the last 5 years for BRP Group Inc?

What is the current Free Cash Flow
of BRP Group Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for BRP Group Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
BRP Group Inc

Balance Sheet Decomposition
BRP Group Inc

Current Assets 1.1B
Cash & Short-Term Investments 208.3m
Receivables 762.8m
Other Current Assets 165.9m
Non-Current Assets 2.5B
PP&E 101.5m
Intangibles 2.4B
Other Non-Current Assets 43.8m
Current Liabilities 1.2B
Accounts Payable 814.3m
Accrued Liabilities 75.4m
Other Current Liabilities 266.4m
Non-Current Liabilities 1.9B
Long-Term Debt 1.4B
Other Non-Current Liabilities 532.7m
Efficiency

Earnings Waterfall
BRP Group Inc

Revenue
1.3B USD
Cost of Revenue
-961.6m USD
Gross Profit
349.6m USD
Operating Expenses
-328.5m USD
Operating Income
21.1m USD
Other Expenses
-69.2m USD
Net Income
-48.1m USD

Free Cash Flow Analysis
BRP Group Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Baldwin Group reported impressive first-quarter 2024 results with an overall 16% organic revenue growth. Key contributors were the IAS segment, which saw 11% growth, UCTS with 21%, and MIS achieving 24%. Adjusted EBITDA soared by 29% to $102 million, expanding the margin by 280 basis points. The company also noted significant new client wins and efficiency gains from prior expense rationalization. Free cash flow surged 51% to $53 million. Guidance for Q2 2024 includes expected revenue of $325-$335 million and adjusted EPS of $0.30 to $0.34, with continued robust performance anticipated across all segments.

What is Earnings Call?
Fundamental Scores

BWIN Profitability Score
Profitability Due Diligence

BRP Group Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Revenue Growth Forecast
Low ROIC
42/100
Profitability
Score

BRP Group Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

BWIN Solvency Score
Solvency Due Diligence

BRP Group Inc's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
High D/E
Positive Net Debt
25/100
Solvency
Score

BRP Group Inc's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BWIN Price Targets Summary
BRP Group Inc

Wall Street analysts forecast BWIN stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BWIN is 46.24 USD with a low forecast of 38.38 USD and a high forecast of 52.5 USD.

Lowest
Price Target
38.38 USD
21% Downside
Average
Price Target
46.24 USD
5% Downside
Highest
Price Target
52.5 USD
8% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for BWIN?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for BWIN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about BWIN dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

BWIN Price
BRP Group Inc

1M 1M
+13%
6M 6M
+63%
1Y 1Y
+98%
3Y 3Y
+50%
5Y 5Y
+198%
10Y 10Y
+198%
Annual Price Range
48.71
52w Low
17.49
52w High
50.78
Price Metrics
Average Annual Return 17.46%
Standard Deviation of Annual Returns 45.06%
Max Drawdown -49%
Shares Statistics
Market Capitalization 5.7B USD
Shares Outstanding 117 550 000
Percentage of Shares Shorted
N/A

Competitive Landscape

Ownership

BWIN Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

BRP Group Inc Logo
BRP Group Inc

Country

United States of America

Industry

Insurance

Market Cap

5.7B USD

Dividend Yield

0%

Description

BRP Group, Inc. engages in the provision of insurance services. The company is headquartered in Tampa, Florida and currently employs 2,707 full-time employees. The company went IPO on 2019-10-24. The firm operates through four segments: Middle Market, Specialty, MainStreet and Medicare. The Middle Market segment provides commercial risk management, employee benefits solutions and private risk management for mid-to-large-size businesses and high net worth individuals, as well as their families. The Specialty segment consists of two distinct businesses, specialty wholesale broker businesses and niche industry businesses. The MainStreet segment offers personal insurance, commercial insurance, and life and health solutions to individuals and businesses in their communities. The Medicare segment offers consultation for government assistance programs and solutions, including traditional Medicare and Medicare Advantage, to seniors and Medicare-eligible individuals through a network of primarily independent contractor agents.

Contact

FLORIDA
Tampa
4211 W. Boy Scout Blvd., Suite 800
+18662790698.0
baldwinriskpartners.com

IPO

2019-10-24

Employees

2 707

Officers

See Also

Discover More
What is the Intrinsic Value of one BWIN stock?

The intrinsic value of one BWIN stock under the Base Case scenario is 28.07 USD.

Is BWIN stock undervalued or overvalued?

Compared to the current market price of 48.71 USD, BRP Group Inc is Overvalued by 42%.

Back to Top