
Bankwell Financial Group Inc
NASDAQ:BWFG

Cash Flow Statement
Cash Flow Statement
Bankwell Financial Group Inc
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
5
|
5
|
5
|
6
|
7
|
9
|
10
|
11
|
12
|
12
|
13
|
14
|
15
|
14
|
15
|
16
|
16
|
17
|
18
|
19
|
18
|
18
|
15
|
10
|
9
|
6
|
10
|
15
|
19
|
27
|
29
|
35
|
37
|
37
|
40
|
36
|
36
|
37
|
30
|
23
|
15
|
|
Depreciation & Amortization |
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
2
|
1
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
|
Change in Deffered Taxes |
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
4
|
4
|
4
|
4
|
1
|
1
|
1
|
1
|
0
|
(1)
|
(2)
|
(2)
|
(4)
|
(2)
|
0
|
1
|
2
|
1
|
1
|
(1)
|
(2)
|
(1)
|
(3)
|
(2)
|
(0)
|
(0)
|
(1)
|
0
|
|
Stock-Based Compensation |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
2
|
2
|
3
|
3
|
3
|
3
|
|
Other Non-Cash Items |
(2)
|
1
|
1
|
1
|
2
|
0
|
0
|
1
|
1
|
2
|
2
|
1
|
1
|
(0)
|
0
|
0
|
0
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
Cash Taxes Paid |
1
|
2
|
3
|
4
|
7
|
6
|
6
|
8
|
7
|
9
|
8
|
8
|
8
|
8
|
8
|
6
|
5
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
6
|
5
|
5
|
5
|
8
|
10
|
12
|
12
|
13
|
13
|
12
|
12
|
8
|
7
|
|
Change in Working Capital |
(2)
|
3
|
5
|
7
|
8
|
3
|
3
|
1
|
2
|
2
|
4
|
3
|
2
|
2
|
2
|
(1)
|
(1)
|
(1)
|
(9)
|
(12)
|
(20)
|
(15)
|
(28)
|
(17)
|
(9)
|
(10)
|
18
|
7
|
11
|
1
|
4
|
22
|
27
|
42
|
24
|
18
|
10
|
(10)
|
(2)
|
0
|
(6)
|
|
Cash from Operating Activities |
2
N/A
|
9
+427%
|
12
+28%
|
15
+28%
|
17
+16%
|
13
-24%
|
14
+6%
|
13
-6%
|
14
+9%
|
17
+20%
|
20
+18%
|
20
-3%
|
20
+0%
|
21
+4%
|
22
+9%
|
20
-9%
|
22
+7%
|
20
-8%
|
12
-40%
|
10
-15%
|
2
-82%
|
7
+262%
|
(11)
N/A
|
(5)
+50%
|
1
N/A
|
(2)
N/A
|
32
N/A
|
30
-8%
|
37
+26%
|
35
-7%
|
40
+15%
|
63
+57%
|
69
+11%
|
83
+19%
|
68
-18%
|
56
-18%
|
50
-10%
|
32
-36%
|
34
+6%
|
28
-16%
|
15
-47%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(8)
|
(9)
|
(8)
|
(9)
|
(2)
|
(3)
|
(5)
|
(5)
|
(3)
|
(2)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
0
|
(3)
|
(4)
|
(4)
|
0
|
(2)
|
(4)
|
(4)
|
(5)
|
(5)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
|
Other Items |
(159)
|
(237)
|
(240)
|
(260)
|
(256)
|
(193)
|
(264)
|
(281)
|
(243)
|
(283)
|
(244)
|
(239)
|
(224)
|
(193)
|
(148)
|
(112)
|
(93)
|
(71)
|
(42)
|
22
|
52
|
19
|
(1)
|
(28)
|
(61)
|
(22)
|
(50)
|
(134)
|
(198)
|
(270)
|
(332)
|
(324)
|
(477)
|
(806)
|
(784)
|
(729)
|
(489)
|
(46)
|
70
|
96
|
108
|
|
Cash from Investing Activities |
(161)
N/A
|
(239)
-48%
|
(241)
-1%
|
(261)
-8%
|
(257)
+1%
|
(194)
+25%
|
(264)
-37%
|
(281)
-6%
|
(243)
+14%
|
(292)
-20%
|
(253)
+13%
|
(247)
+2%
|
(233)
+6%
|
(194)
+16%
|
(151)
+22%
|
(117)
+23%
|
(98)
+16%
|
(75)
+24%
|
(44)
+41%
|
21
N/A
|
52
+146%
|
19
-64%
|
(2)
N/A
|
(28)
-1 770%
|
(62)
-119%
|
(22)
+64%
|
(53)
-141%
|
(138)
-161%
|
(202)
-46%
|
(270)
-34%
|
(330)
-22%
|
(324)
+2%
|
(478)
-47%
|
(811)
-70%
|
(789)
+3%
|
(732)
+7%
|
(491)
+33%
|
(48)
+90%
|
69
N/A
|
96
+39%
|
107
+12%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
45
|
45
|
45
|
0
|
0
|
(7)
|
(7)
|
(7)
|
(7)
|
2
|
2
|
2
|
3
|
2
|
3
|
2
|
2
|
1
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(5)
|
(7)
|
(7)
|
(7)
|
(5)
|
(2)
|
(2)
|
0
|
0
|
(1)
|
(2)
|
(2)
|
|
Net Issuance of Debt |
0
|
0
|
0
|
0
|
25
|
25
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
(10)
|
9
|
0
|
19
|
53
|
34
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash Paid for Dividends |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
|
Other |
99
|
151
|
122
|
191
|
266
|
203
|
286
|
270
|
246
|
282
|
234
|
219
|
213
|
148
|
138
|
100
|
68
|
65
|
46
|
(37)
|
(53)
|
(20)
|
135
|
167
|
322
|
360
|
179
|
219
|
20
|
172
|
231
|
124
|
414
|
717
|
672
|
740
|
482
|
(64)
|
(125)
|
(126)
|
(80)
|
|
Cash from Financing Activities |
144
N/A
|
196
+36%
|
167
-15%
|
191
+15%
|
291
+52%
|
220
-24%
|
304
+38%
|
287
-5%
|
238
-17%
|
282
+18%
|
234
-17%
|
219
-6%
|
213
-3%
|
148
-30%
|
138
-7%
|
100
-28%
|
67
-33%
|
62
-7%
|
42
-32%
|
(42)
N/A
|
(58)
-39%
|
(25)
+56%
|
129
N/A
|
162
+26%
|
317
+96%
|
355
+12%
|
173
-51%
|
203
+18%
|
2
-99%
|
171
+7 006%
|
227
+33%
|
130
-43%
|
454
+249%
|
739
+63%
|
699
-6%
|
767
+10%
|
476
-38%
|
(70)
N/A
|
(132)
-88%
|
(135)
-2%
|
(89)
+34%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Net Change in Cash |
(15)
N/A
|
(33)
-116%
|
(63)
-88%
|
(55)
+12%
|
51
N/A
|
40
-22%
|
53
+33%
|
19
-64%
|
9
-52%
|
8
-16%
|
1
-84%
|
(9)
N/A
|
0
N/A
|
(26)
N/A
|
9
N/A
|
3
-65%
|
(9)
N/A
|
7
N/A
|
10
+38%
|
(10)
N/A
|
(4)
+62%
|
(0)
+98%
|
116
N/A
|
128
+10%
|
256
+100%
|
332
+29%
|
152
-54%
|
95
-38%
|
(162)
N/A
|
(65)
+60%
|
(63)
+4%
|
(131)
-109%
|
46
N/A
|
11
-76%
|
(22)
N/A
|
91
N/A
|
35
-62%
|
(87)
N/A
|
(30)
+66%
|
(11)
+64%
|
33
N/A
|