BWAY Relative Valuation - Brainsway Ltd - Alpha Spread

Brainsway Ltd
NASDAQ:BWAY

Watchlist Manager
Brainsway Ltd Logo
Brainsway Ltd
NASDAQ:BWAY
Watchlist
Price: 8.19 USD -2.5% Market Closed
Market Cap: 139.2m USD
Have any thoughts about
Brainsway Ltd?
Write Note

Relative Value

The Relative Value of one BWAY stock under the Base Case scenario is 21.68 USD. Compared to the current market price of 8.19 USD, Brainsway Ltd is Undervalued by 62%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BWAY Relative Value
Base Case
21.68 USD
Undervaluation 62%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
52
vs Industry
36
Median 3Y
3.1
Median 5Y
4.5
Industry
2.3
Forward
0.9
vs History
vs Industry
Median 3Y
-18.4
Median 5Y
-16.4
Industry
22.4
Forward
53.5
vs History
9
vs Industry
3
Median 3Y
-5.5
Median 5Y
-15.3
Industry
14.4
vs History
vs Industry
Median 3Y
-37.6
Median 5Y
-19.3
Industry
20.8
vs History
31
vs Industry
34
Median 3Y
2.3
Median 5Y
2.6
Industry
2.1
vs History
57
vs Industry
50
Median 3Y
0.9
Median 5Y
2.6
Industry
2.4
Forward
0.4
vs History
55
vs Industry
64
Median 3Y
1.2
Median 5Y
3.3
Industry
4.8
vs History
vs Industry
Median 3Y
-6.1
Median 5Y
-13.9
Industry
12.5
vs History
vs Industry
Median 3Y
-5
Median 5Y
-10.7
Industry
16.9
Forward
12.2
vs History
9
vs Industry
7
Median 3Y
0.7
Median 5Y
-9.4
Industry
14.2
vs History
vs Industry
Median 3Y
-15.2
Median 5Y
-13.6
Industry
18.1
vs History
vs Industry
15
Median 3Y
0.8
Median 5Y
5.8
Industry
1.8

Multiples Across Competitors

BWAY Competitors Multiples
Brainsway Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Brainsway Ltd
NASDAQ:BWAY
139.2m USD 4.4 -33.2 -16 -11.7
US
Abbott Laboratories
NYSE:ABT
198.6B USD 4.9 35.7 20.5 30.4
US
Intuitive Surgical Inc
NASDAQ:ISRG
174.1B USD 23 83.2 69 86.1
US
Stryker Corp
NYSE:SYK
139.1B USD 6.5 40.3 26 31.7
US
Boston Scientific Corp
NYSE:BSX
123.1B USD 8.1 67.3 32.6 47.3
IE
Medtronic PLC
NYSE:MDT
114.7B USD 3.5 29.2 15.2 21.7
US
Becton Dickinson and Co
NYSE:BDX
67.8B USD 3.4 48 15.4 27.4
DE
Siemens Healthineers AG
XETRA:SHL
55.3B EUR 2.5 29.7 17 24.8
US
IDEXX Laboratories Inc
NASDAQ:IDXX
42.6B USD 11.3 50.4 35.7 39.7
US
GE Healthcare Technologies Inc
NASDAQ:GEHC
41.4B USD 2.1 26.2 15.6 19.4
US
Edwards Lifesciences Corp
NYSE:EW
40.5B USD 6.8 27.5 21.6 23.5

See Also

Discover More
Back to Top