Watchlist Manager

Watchlist

Price: 12.74 USD -0.16%

Market Cap: 1.1B USD

Have any thoughts about
Brookline Bancorp Inc?

Write Note

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024
Revenue
Net Interest Income		185	189	190	191	192	194	195	198	202	204	208	213	217	223	230	237	242	248	251	252	253	253	252	253	256	260	268	274	279	282	283	284	291	300	316	330	336	340	335	329	328
Interest Income		214	219	220	222	224	227	228	232	237	240	244	250	256	263	272	285	299	314	327	336	344	348	346	341	334	327	322	318	315	312	308	308	319	345	403	470	528	577	600	610	623
Interest Expense		28	29	31	32	32	33	33	34	35	36	37	37	38	40	43	49	56	66	76	85	91	94	94	88	78	67	54	44	36	29	25	24	28	45	87	140	192	238	265	281	295
Non Interest Income		20	20	19	20	19	20	22	23	23	23	32	31	32	32	22	23	25	25	26	28	29	30	33	31	28	25	20	20	21	27	28	29	30	28	36	34	33	32	25	26	27
Revenue		205 N/A	209 +2%	209 0%	211 +1%	211 0%	215 +2%	217 +1%	221 +2%	225 +2%	226 +1%	240 +6%	244 +2%	249 +2%	255 +2%	252 -1%	260 +3%	267 +3%	273 +2%	277 +1%	279 +1%	281 +1%	283 +1%	285 +0%	284 0%	284 0%	285 +0%	288 +1%	294 +2%	300 +2%	309 +3%	311 +0%	313 +1%	321 +3%	328 +2%	352 +7%	364 +4%	369 +1%	372 +1%	361 -3%	355 -1%	355 0%
Pre-Tax Income
Loan Loss Provision		(11)	(9)	(8)	(8)	(8)	(8)	(8)	(8)	(9)	(10)	(21)	(20)	(20)	(19)	(6)	(7)	(7)	(5)	(6)	(8)	(6)	(10)	0	0	0	0	2	5	9	8	6	2	(4)	(9)	(34)	(40)	(40)	(38)	(20)	(20)	(22)
Non Interest Expense		(128)	(129)	(127)	(126)	(126)	(125)	(126)	(128)	(130)	(130)	(132)	(135)	(137)	(139)	(145)	(148)	(150)	(155)	(154)	(156)	(159)	(158)	(213)	(218)	(224)	(223)	(169)	(162)	(158)	(163)	(164)	(171)	(175)	(180)	(202)	(215)	(228)	(240)	(236)	(237)	(237)
Pre-Tax Income		66 N/A	72 +8%	74 +3%	77 +4%	77 +1%	82 +6%	84 +2%	85 +1%	86 +2%	86 -1%	86 +1%	90 +4%	92 +3%	97 +6%	100 +3%	105 +5%	110 +5%	113 +2%	117 +4%	115 -2%	116 +1%	116 +0%	63 -46%	62 -2%	57 -8%	62 +9%	121 +95%	137 +13%	151 +10%	155 +3%	152 -1%	144 -6%	142 -1%	140 -2%	116 -17%	110 -5%	102 -7%	94 -7%	105 +12%	99 -6%	96 -2%
Net Income
Tax Provision		(24)	(26)	(27)	(28)	(28)	(29)	(30)	(30)	(31)	(30)	(31)	(32)	(32)	(35)	(32)	(31)	(29)	(27)	(28)	(28)	(29)	(28)	(15)	(15)	(14)	(14)	(30)	(34)	(37)	(39)	(39)	(36)	(34)	(30)	(23)	(20)	(20)	(19)	(23)	(22)	(22)
Income from Continuing Operations		42	45	47	49	50	52	54	55	55	55	56	58	60	63	68	74	81	86	89	88	87	88	48	47	43	48	91	103	114	115	114	107	109	110	93	89	82	75	82	77	74
Income to Minority Interest		(2)	(2)	(2)	(2)	(2)	(3)	(3)	(3)	(3)	(3)	(3)	(3)	(3)	(3)	(3)	(3)	(3)	(4)	(3)	(2)	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)		40 N/A	43 +8%	44 +3%	46 +4%	47 +2%	50 +5%	51 +2%	52 +2%	52 +1%	52 0%	53 +1%	55 +4%	57 +3%	51 -11%	56 +10%	62 +11%	69 +11%	83 +21%	87 +5%	87 0%	87 +0%	88 +1%	48 -45%	47 -2%	43 -8%	48 +10%	91 +92%	103 +13%	114 +10%	115 +2%	114 -1%	107 -6%	109 +1%	110 +1%	93 -16%	89 -4%	82 -8%	75 -8%	82 +9%	77 -7%	74 -3%
EPS (Diluted)		0.57 N/A	0.62 +9%	0.64 +3%	0.67 +5%	0.68 +1%	0.71 +4%	0.72 +1%	0.73 +1%	0.74 +1%	0.74 N/A	0.75 +1%	0.73 -3%	0.74 +1%	0.67 -9%	0.71 +6%	0.76 +7%	0.85 +12%	1.03 +21%	1.07 +4%	1.07 N/A	1.07 N/A	1.1 +3%	0.6 -45%	0.59 -2%	0.55 -7%	0.6 +9%	1.17 +95%	1.32 +13%	1.45 +10%	1.48 +2%	1.46 -1%	1.39 -5%	1.41 +1%	1.42 +1%	1.06 -25%	1 -6%	0.91 -9%	0.85 -7%	0.93 +9%	0.86 -8%	0.83 -3%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 202,700+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.