
Barfresh Food Group Inc
NASDAQ:BRFH

Cash Flow Statement
Cash Flow Statement
Barfresh Food Group Inc
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
0
|
0
|
(4)
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(4)
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(4)
|
(6)
|
(6)
|
(6)
|
(4)
|
(3)
|
(2)
|
(3)
|
(3)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Non-Cash Items |
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Change in Working Capital |
1
|
0
|
0
|
(3)
|
(5)
|
(0)
|
(2)
|
(3)
|
(3)
|
1
|
1
|
1
|
1
|
(0)
|
(7)
|
(7)
|
(6)
|
1
|
(5)
|
(4)
|
(4)
|
1
|
(2)
|
(3)
|
(3)
|
0
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
0
|
2
|
2
|
2
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Cash from Operating Activities |
(2)
N/A
|
(2)
-15%
|
(2)
+0%
|
(3)
-40%
|
(5)
-41%
|
(5)
-13%
|
(7)
-31%
|
(7)
-11%
|
(7)
+1%
|
(8)
-9%
|
(8)
N/A
|
(8)
+5%
|
(8)
-1%
|
(7)
+4%
|
(7)
+2%
|
(7)
+6%
|
(6)
+17%
|
(4)
+27%
|
(5)
-9%
|
(4)
+17%
|
(4)
-1%
|
(3)
+11%
|
(2)
+27%
|
(3)
-20%
|
(3)
+9%
|
(3)
-22%
|
(3)
+17%
|
(2)
+25%
|
(2)
+6%
|
(2)
+2%
|
(3)
-39%
|
(3)
-20%
|
(3)
-7%
|
(3)
+20%
|
(3)
-4%
|
(3)
-1%
|
(2)
+27%
|
(3)
-45%
|
(2)
+16%
|
(2)
+2%
|
(2)
-2%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Investing Activities |
(1)
N/A
|
(0)
+71%
|
(0)
+4%
|
(0)
+11%
|
(0)
+13%
|
(0)
-14%
|
(1)
-175%
|
(1)
-42%
|
(1)
-18%
|
(1)
+3%
|
(1)
+25%
|
(1)
+37%
|
(1)
N/A
|
(1)
-10%
|
(1)
-4%
|
(1)
-69%
|
(1)
-2%
|
(1)
-8%
|
(1)
+1%
|
(1)
+30%
|
(1)
+17%
|
(0)
+24%
|
(0)
+30%
|
(0)
+42%
|
(0)
+47%
|
(0)
+40%
|
(0)
+33%
|
(0)
-50%
|
(0)
-150%
|
(0)
N/A
|
(0)
-7%
|
(0)
+25%
|
(0)
+83%
|
(0)
+50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-1 425%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
2
|
3
|
5
|
0
|
5
|
0
|
4
|
4
|
6
|
17
|
14
|
13
|
11
|
0
|
0
|
0
|
1
|
1
|
5
|
5
|
4
|
4
|
2
|
4
|
4
|
4
|
1
|
6
|
6
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
Net Issuance of Debt |
1
|
0
|
0
|
(0)
|
(0)
|
2
|
2
|
2
|
2
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
3
|
3
|
3
|
4
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
|
Other |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Financing Activities |
3
N/A
|
3
-16%
|
5
+93%
|
5
-7%
|
5
+1%
|
2
-59%
|
6
+177%
|
6
+12%
|
8
+36%
|
16
+93%
|
13
-21%
|
12
-2%
|
10
-18%
|
0
-100%
|
3
+13 600%
|
3
+7%
|
3
+17%
|
5
+45%
|
6
+23%
|
6
-3%
|
5
-9%
|
4
-28%
|
2
-41%
|
4
+86%
|
4
-1%
|
4
N/A
|
2
-41%
|
6
+130%
|
6
+1%
|
6
+0%
|
5
-10%
|
0
-100%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
2
+2%
|
2
N/A
|
2
+4%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Net Change in Cash |
0
N/A
|
0
-43%
|
3
+1 606%
|
1
-47%
|
0
-86%
|
(3)
N/A
|
(2)
+45%
|
(2)
-17%
|
0
N/A
|
7
N/A
|
4
-45%
|
4
+11%
|
2
-53%
|
(8)
N/A
|
(5)
+36%
|
(5)
+4%
|
(3)
+33%
|
(0)
+92%
|
1
N/A
|
1
+173%
|
1
-29%
|
0
-95%
|
(1)
N/A
|
1
N/A
|
1
+26%
|
1
-39%
|
(0)
N/A
|
4
N/A
|
4
+3%
|
4
+2%
|
2
-35%
|
(3)
N/A
|
(3)
-4%
|
(3)
+21%
|
(3)
-4%
|
(3)
-1%
|
(2)
+27%
|
(1)
+45%
|
(1)
+46%
|
(1)
+8%
|
(1)
-7%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
(3)
N/A
|
(3)
+12%
|
(3)
+2%
|
(3)
-35%
|
(5)
-37%
|
(5)
-13%
|
(7)
-38%
|
(8)
-14%
|
(8)
-1%
|
(9)
-8%
|
(9)
+3%
|
(8)
+9%
|
(8)
-1%
|
(8)
+3%
|
(8)
+1%
|
(8)
+0%
|
(7)
+14%
|
(5)
+22%
|
(6)
-7%
|
(5)
+20%
|
(4)
+2%
|
(4)
+13%
|
(3)
+27%
|
(3)
-12%
|
(3)
+11%
|
(3)
-20%
|
(3)
+17%
|
(2)
+24%
|
(2)
+1%
|
(2)
+2%
|
(3)
-36%
|
(3)
-18%
|
(3)
-4%
|
(3)
+21%
|
(3)
-4%
|
(3)
-1%
|
(2)
+27%
|
(3)
-45%
|
(2)
+16%
|
(2)
+2%
|
(3)
-5%
|