BRAG Intrinsic Valuation and Fundamental Analysis - Bragg Gaming Group Inc - Alpha Spread
B

Bragg Gaming Group Inc
NASDAQ:BRAG

Watchlist Manager
Bragg Gaming Group Inc
NASDAQ:BRAG
Watchlist
Price: 5.2 USD 1.76% Market Closed
Market Cap: 124.8m USD
Have any thoughts about
Bragg Gaming Group Inc?
Write Note

Intrinsic Value

The intrinsic value of one BRAG stock under the Base Case scenario is 5.5 USD. Compared to the current market price of 5.2 USD, Bragg Gaming Group Inc is Undervalued by 5%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BRAG Intrinsic Value
5.5 USD
Undervaluation 5%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation Backtest
Bragg Gaming Group Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for BRAG cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about BRAG?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Bragg Gaming Group Inc

Provide an overview of the primary business activities
of Bragg Gaming Group Inc.

What unique competitive advantages
does Bragg Gaming Group Inc hold over its rivals?

What risks and challenges
does Bragg Gaming Group Inc face in the near future?

Summarize the latest earnings call
of Bragg Gaming Group Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Bragg Gaming Group Inc.

Provide P/S
for Bragg Gaming Group Inc.

Provide P/E
for Bragg Gaming Group Inc.

Provide P/OCF
for Bragg Gaming Group Inc.

Provide P/FCFE
for Bragg Gaming Group Inc.

Provide P/B
for Bragg Gaming Group Inc.

Provide EV/S
for Bragg Gaming Group Inc.

Provide EV/GP
for Bragg Gaming Group Inc.

Provide EV/EBITDA
for Bragg Gaming Group Inc.

Provide EV/EBIT
for Bragg Gaming Group Inc.

Provide EV/OCF
for Bragg Gaming Group Inc.

Provide EV/FCFF
for Bragg Gaming Group Inc.

Provide EV/IC
for Bragg Gaming Group Inc.

Show me price targets
for Bragg Gaming Group Inc made by professional analysts.

What are the Revenue projections
for Bragg Gaming Group Inc?

How accurate were the past Revenue estimates
for Bragg Gaming Group Inc?

What are the Net Income projections
for Bragg Gaming Group Inc?

How accurate were the past Net Income estimates
for Bragg Gaming Group Inc?

What are the EPS projections
for Bragg Gaming Group Inc?

How accurate were the past EPS estimates
for Bragg Gaming Group Inc?

What are the EBIT projections
for Bragg Gaming Group Inc?

How accurate were the past EBIT estimates
for Bragg Gaming Group Inc?

Compare the revenue forecasts
for Bragg Gaming Group Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Bragg Gaming Group Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Bragg Gaming Group Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Bragg Gaming Group Inc compared to its peers.

Compare the P/E ratios
of Bragg Gaming Group Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Bragg Gaming Group Inc with its peers.

Analyze the financial leverage
of Bragg Gaming Group Inc compared to its main competitors.

Show all profitability ratios
for Bragg Gaming Group Inc.

Provide ROE
for Bragg Gaming Group Inc.

Provide ROA
for Bragg Gaming Group Inc.

Provide ROIC
for Bragg Gaming Group Inc.

Provide ROCE
for Bragg Gaming Group Inc.

Provide Gross Margin
for Bragg Gaming Group Inc.

Provide Operating Margin
for Bragg Gaming Group Inc.

Provide Net Margin
for Bragg Gaming Group Inc.

Provide FCF Margin
for Bragg Gaming Group Inc.

Show all solvency ratios
for Bragg Gaming Group Inc.

Provide D/E Ratio
for Bragg Gaming Group Inc.

Provide D/A Ratio
for Bragg Gaming Group Inc.

Provide Interest Coverage Ratio
for Bragg Gaming Group Inc.

Provide Altman Z-Score Ratio
for Bragg Gaming Group Inc.

Provide Quick Ratio
for Bragg Gaming Group Inc.

Provide Current Ratio
for Bragg Gaming Group Inc.

Provide Cash Ratio
for Bragg Gaming Group Inc.

What is the historical Revenue growth
over the last 5 years for Bragg Gaming Group Inc?

What is the historical Net Income growth
over the last 5 years for Bragg Gaming Group Inc?

What is the current Free Cash Flow
of Bragg Gaming Group Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Bragg Gaming Group Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Bragg Gaming Group Inc

Current Assets 32.2m
Cash & Short-Term Investments 10.9m
Receivables 18.6m
Other Current Assets 2.8m
Non-Current Assets 73.6m
PP&E 4.2m
Intangibles 57.7m
Other Non-Current Assets 11.8m
Current Liabilities 30.6m
Accounts Payable 6.2m
Accrued Liabilities 13.5m
Short-Term Debt 7.2m
Other Current Liabilities 3.7m
Non-Current Liabilities 3.5m
Long-Term Debt 2.5m
Other Non-Current Liabilities 1.1m
Efficiency

Earnings Waterfall
Bragg Gaming Group Inc

Revenue
94.6m EUR
Cost of Revenue
-46.4m EUR
Gross Profit
48.2m EUR
Operating Expenses
-52.6m EUR
Operating Income
-4.4m EUR
Other Expenses
-3.6m EUR
Net Income
-8m EUR

Free Cash Flow Analysis
Bragg Gaming Group Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

BRAG Profitability Score
Profitability Due Diligence

Bragg Gaming Group Inc's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROE is Increasing
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
40/100
Profitability
Score

Bragg Gaming Group Inc's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

BRAG Solvency Score
Solvency Due Diligence

Bragg Gaming Group Inc's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Negative Net Debt
Short-Term Solvency
61/100
Solvency
Score

Bragg Gaming Group Inc's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BRAG Price Targets Summary
Bragg Gaming Group Inc

Wall Street analysts forecast BRAG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BRAG is 7.29 USD with a low forecast of 5.21 USD and a high forecast of 9.59 USD.

Lowest
Price Target
5.21 USD
0% Upside
Average
Price Target
7.29 USD
40% Upside
Highest
Price Target
9.59 USD
84% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for BRAG?

Click here to dive deeper.

Dividends

Bragg Gaming Group Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for BRAG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Bragg Gaming Group Inc

Country

Canada

Industry

Hotels, Restaurants & Leisure

Market Cap

129.7m USD

Dividend Yield

0%

Description

Bragg Gaming Group, Inc. engages in the provision of artificial intelligence services including semantic search, machine learning, and natural language processing. The company is headquartered in Toronto, Ontario and currently employs 286 full-time employees. The company went IPO on 2005-03-18. The firm is primarily a B2B online gaming technology platform and casino content aggregator through its subsidiary, Oryx Gaming International LLC. Oryx Gaming International LLC is a B2B gaming solution provider. Gaming International LLC offers a turnkey solution, including an omni-channel retail, online and mobile iGaming platform, as well as an advanced content aggregator, sportsbook, lottery, marketing, and operational services. Oryx Gaming International LLC iGaming products and services include ORYXHUB, CASINOCONTENT and Fuze marketing and engagement toolset.

Contact

ONTARIO
TORONTO
130 King Street West Suite 1968, PO Box 36 Stn 1st Can Place
+19057619200.0
www.bragg.games

IPO

2005-03-18

Employees

286

Officers

See Also

Discover More
What is the Intrinsic Value of one BRAG stock?

The intrinsic value of one BRAG stock under the Base Case scenario is 5.5 USD.

Is BRAG stock undervalued or overvalued?

Compared to the current market price of 5.2 USD, Bragg Gaming Group Inc is Undervalued by 5%.

Back to Top