Beamr Imaging Ltd
NASDAQ:BMR
Intrinsic Value
The intrinsic value of one BMR stock under the Base Case scenario is 1.14 USD. Compared to the current market price of 2.13 USD, Beamr Imaging Ltd is Overvalued by 47%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Beamr Imaging Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Beamr Imaging Ltd
Balance Sheet Decomposition
Beamr Imaging Ltd
Current Assets | 17.2m |
Cash & Short-Term Investments | 16.5m |
Receivables | 506k |
Other Current Assets | 195k |
Non-Current Assets | 4.9m |
PP&E | 43k |
Intangibles | 4.9m |
Free Cash Flow Analysis
Beamr Imaging Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Beamr Imaging Ltd
Revenue
|
3.1m
USD
|
Cost of Revenue
|
-240k
USD
|
Gross Profit
|
2.8m
USD
|
Operating Expenses
|
-6m
USD
|
Operating Income
|
-3.2m
USD
|
Other Expenses
|
-138k
USD
|
Net Income
|
-3.4m
USD
|
BMR Profitability Score
Profitability Due Diligence
Beamr Imaging Ltd's profitability score is 24/100. The higher the profitability score, the more profitable the company is.
Score
Beamr Imaging Ltd's profitability score is 24/100. The higher the profitability score, the more profitable the company is.
BMR Solvency Score
Solvency Due Diligence
Beamr Imaging Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Score
Beamr Imaging Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BMR Price Targets Summary
Beamr Imaging Ltd
Dividends
Current shareholder yield for BMR is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one BMR stock under the Base Case scenario is 1.14 USD.
Compared to the current market price of 2.13 USD, Beamr Imaging Ltd is Overvalued by 47%.