Blackbaud Inc
NASDAQ:BLKB

Watchlist Manager
Blackbaud Inc Logo
Blackbaud Inc
NASDAQ:BLKB
Watchlist
Price: 76.31 USD 0.16% Market Closed
Market Cap: 3.9B USD
Have any thoughts about
Blackbaud Inc?
Write Note

Relative Value

The Relative Value of one BLKB stock under the Base Case scenario is 171.86 USD. Compared to the current market price of 76.31 USD, Blackbaud Inc is Undervalued by 56%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BLKB Relative Value
Base Case
171.86 USD
Undervaluation 56%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
33
Median 3Y
3.5
Median 5Y
3.5
Industry
2.4
Forward
3.3
vs History
53
vs Industry
3
Median 3Y
-74.5
Median 5Y
94.9
Industry
23.2
Forward
18.5
vs History
22
vs Industry
33
Median 3Y
16.7
Median 5Y
17.1
Industry
17.4
vs History
77
vs Industry
38
Median 3Y
11.5
Median 5Y
25.1
Industry
21.3
vs History
28
vs Industry
14
Median 3Y
5.2
Median 5Y
6.8
Industry
2.9
vs History
22
vs Industry
25
Median 3Y
4.3
Median 5Y
4.3
Industry
2.4
Forward
4.1
vs History
42
vs Industry
27
Median 3Y
8.1
Median 5Y
8.1
Industry
4.9
vs History
96
vs Industry
15
Median 3Y
39.6
Median 5Y
34
Industry
12.9
Forward
12.2
vs History
73
vs Industry
6
Median 3Y
45.7
Median 5Y
83.1
Industry
16.5
Forward
14.8
vs History
17
vs Industry
26
Median 3Y
20.7
Median 5Y
20.6
Industry
16.3
vs History
26
vs Industry
21
Median 3Y
29.8
Median 5Y
30.2
Industry
19
vs History
26
vs Industry
45
Median 3Y
1.7
Median 5Y
1.9
Industry
2.5

Multiples Across Competitors

BLKB Competitors Multiples
Blackbaud Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Blackbaud Inc
NASDAQ:BLKB
3.9B USD 3.4 73.3 19.4 37.4
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Salesforce Inc
NYSE:CRM
328.5B USD 8.8 55.4 29.8 44.2
DE
SAP SE
XETRA:SAP
276.2B EUR 8.3 97.4 30.3 35.3
US
Adobe Inc
NASDAQ:ADBE
196.8B USD 9.2 35.4 24.3 24.9
US
NCR Corp
LSE:0K45
187.9B USD 27.5 396.5 375.7 1 133.9
US
Intuit Inc
NASDAQ:INTU
180.2B USD 10.9 61.7 39.5 47.7
US
Palantir Technologies Inc
NYSE:PLTR
182.8B USD 69.1 383.6 448.2 488.2
US
Applovin Corp
NASDAQ:APP
114.4B USD 26.7 99.5 59.4 76.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
82.7B USD 19 79.6 56.8 64.9
US
Synopsys Inc
NASDAQ:SNPS
75.6B USD 12.4 50.5 42.8 49.9
P/S Multiple
Revenue Growth P/S to Growth
US
Blackbaud Inc
NASDAQ:BLKB
Average P/S: 21 282.4
3.4
19%
0.2
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Salesforce Inc
NYSE:CRM
8.8
31%
0.3
DE
SAP SE
XETRA:SAP
8.3
37%
0.2
US
Adobe Inc
NASDAQ:ADBE
9.2
35%
0.3
US
N
NCR Corp
LSE:0K45
27.5
-40%
N/A
US
Intuit Inc
NASDAQ:INTU
10.9
44%
0.2
US
Palantir Technologies Inc
NYSE:PLTR
69.1
93%
0.7
US
Applovin Corp
NASDAQ:APP
26.7
106%
0.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
19
47%
0.4
US
Synopsys Inc
NASDAQ:SNPS
12.4
34%
0.4
P/E Multiple
Earnings Growth P/E to Growth
US
Blackbaud Inc
NASDAQ:BLKB
Average P/E: 133.3
73.3
14 560%
0
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Salesforce Inc
NYSE:CRM
55.4
197%
0.3
DE
SAP SE
XETRA:SAP
97.4
41%
2.4
US
Adobe Inc
NASDAQ:ADBE
35.4
109%
0.3
US
N
NCR Corp
LSE:0K45
396.5
N/A N/A
US
Intuit Inc
NASDAQ:INTU
61.7
145%
0.4
US
Palantir Technologies Inc
NYSE:PLTR
383.6
533%
0.7
US
Applovin Corp
NASDAQ:APP
99.5
645%
0.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
79.6
111%
0.7
US
Synopsys Inc
NASDAQ:SNPS
50.5
119%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Blackbaud Inc
NASDAQ:BLKB
Average EV/EBITDA: 112.6
19.4
193%
0.1
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Salesforce Inc
NYSE:CRM
29.8
90%
0.3
DE
SAP SE
XETRA:SAP
30.3
71%
0.4
US
Adobe Inc
NASDAQ:ADBE
24.3
82%
0.3
US
N
NCR Corp
LSE:0K45
375.7
-29%
N/A
US
Intuit Inc
NASDAQ:INTU
39.5
111%
0.4
US
Palantir Technologies Inc
NYSE:PLTR
448.2
1 004%
0.4
US
Applovin Corp
NASDAQ:APP
59.4
261%
0.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
56.8
102%
0.6
US
Synopsys Inc
NASDAQ:SNPS
42.8
114%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Blackbaud Inc
NASDAQ:BLKB
Average EV/EBIT: 200.3
37.4
662%
0.1
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Salesforce Inc
NYSE:CRM
44.2
170%
0.3
DE
SAP SE
XETRA:SAP
35.3
86%
0.4
US
Adobe Inc
NASDAQ:ADBE
24.9
79%
0.3
US
N
NCR Corp
LSE:0K45
1 133.9
120%
9.5
US
Intuit Inc
NASDAQ:INTU
47.7
152%
0.3
US
Palantir Technologies Inc
NYSE:PLTR
488.2
1 184%
0.4
US
Applovin Corp
NASDAQ:APP
76.4
425%
0.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
64.9
112%
0.6
US
Synopsys Inc
NASDAQ:SNPS
49.9
131%
0.4

See Also

Discover More
Back to Top