Blackbaud Inc
NASDAQ:BLKB

Watchlist Manager
Blackbaud Inc Logo
Blackbaud Inc
NASDAQ:BLKB
Watchlist
Price: 62.11 USD -0.34% Market Closed
Market Cap: 3.1B USD

Relative Value

The Relative Value of one BLKB stock under the Base Case scenario is 135.05 USD. Compared to the current market price of 62.11 USD, Blackbaud Inc is Undervalued by 54%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BLKB Relative Value
Base Case
135.05 USD
Undervaluation 54%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
42
Median 3Y
3.5
Median 5Y
3.5
Industry
2.3
Forward
2.7
vs History
vs Industry
3
Median 3Y
-68.8
Median 5Y
74.6
Industry
22.1
Forward
14.6
vs History
96
vs Industry
45
Median 3Y
16.6
Median 5Y
16.7
Industry
16.7
vs History
82
vs Industry
47
Median 3Y
11.4
Median 5Y
25.1
Industry
20.8
vs History
4
vs Industry
4
Median 3Y
5.2
Median 5Y
6.8
Industry
2.8
vs History
92
vs Industry
32
Median 3Y
4.3
Median 5Y
4.3
Industry
2.3
Forward
3.6
vs History
95
vs Industry
34
Median 3Y
8
Median 5Y
8
Industry
4.7
vs History
98
vs Industry
26
Median 3Y
38.7
Median 5Y
32.9
Industry
12.5
Forward
10
vs History
74
vs Industry
17
Median 3Y
38
Median 5Y
78.7
Industry
16
Forward
12.3
vs History
96
vs Industry
36
Median 3Y
20.6
Median 5Y
20.3
Industry
15.4
vs History
98
vs Industry
29
Median 3Y
29.2
Median 5Y
30
Industry
18.1
vs History
65
vs Industry
51
Median 3Y
1.7
Median 5Y
1.8
Industry
2.4

Multiples Across Competitors

BLKB Competitors Multiples
Blackbaud Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Blackbaud Inc
NASDAQ:BLKB
3.1B USD 2.6 -10.8 15.8 30.1
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
285.1B EUR 8.3 91.3 29.8 34.5
US
Salesforce Inc
NYSE:CRM
255.8B USD 6.8 41.4 22.5 32.6
US
Palantir Technologies Inc
NYSE:PLTR
190.5B USD 67 415.5 541.8 597
US
Intuit Inc
NASDAQ:INTU
171.8B USD 10 56.6 36 43.2
US
Adobe Inc
NASDAQ:ADBE
168.5B USD 7.7 25 18.6 20.6
US
NCR Corp
LSE:0K45
131.3B USD 46.4 139.2 389.4 3 210.4
US
Applovin Corp
NASDAQ:APP
88.5B USD 18.8 56.1 39.3 48.7
US
Microstrategy Inc
NASDAQ:MSTR
70.9B USD 152.9 -60.7 -1 721.6 -1 235.9
US
Cadence Design Systems Inc
NASDAQ:CDNS
69.6B USD 15 66 43.7 49.9
P/S Multiple
Revenue Growth P/S to Growth
US
Blackbaud Inc
NASDAQ:BLKB
Average P/S: 21 295.1
2.6
3%
0.9
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.3
13%
0.6
US
Salesforce Inc
NYSE:CRM
6.8
10%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
67
32%
2.1
US
Intuit Inc
NASDAQ:INTU
10
13%
0.8
US
Adobe Inc
NASDAQ:ADBE
7.7
10%
0.8
US
N
NCR Corp
LSE:0K45
46.4
-9%
N/A
US
Applovin Corp
NASDAQ:APP
18.8
21%
0.9
US
Microstrategy Inc
NASDAQ:MSTR
152.9
3%
51
US
Cadence Design Systems Inc
NASDAQ:CDNS
15
13%
1.2
P/E Multiple
Earnings Growth PEG
US
Blackbaud Inc
NASDAQ:BLKB
Average P/E: 111.4
Negative Multiple: -10.8
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
91.3
50%
1.8
US
Salesforce Inc
NYSE:CRM
41.4
31%
1.3
US
Palantir Technologies Inc
NYSE:PLTR
415.5
71%
5.9
US
Intuit Inc
NASDAQ:INTU
56.6
35%
1.6
US
Adobe Inc
NASDAQ:ADBE
25
27%
0.9
US
N
NCR Corp
LSE:0K45
139.2
-49%
N/A
US
Applovin Corp
NASDAQ:APP
56.1
38%
1.5
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -60.7 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
66
32%
2.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Blackbaud Inc
NASDAQ:BLKB
Average EV/EBITDA: 126.3
15.8
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
29.8
19%
1.6
US
Salesforce Inc
NYSE:CRM
22.5
21%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
541.8
105%
5.2
US
Intuit Inc
NASDAQ:INTU
36
29%
1.2
US
Adobe Inc
NASDAQ:ADBE
18.6
17%
1.1
US
N
NCR Corp
LSE:0K45
389.4
12%
32.5
US
Applovin Corp
NASDAQ:APP
39.3
38%
1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 721.6 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
43.7
25%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Blackbaud Inc
NASDAQ:BLKB
Average EV/EBIT: 451.9
30.1
40%
0.8
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
34.5
21%
1.6
US
Salesforce Inc
NYSE:CRM
32.6
33%
1
US
Palantir Technologies Inc
NYSE:PLTR
597
108%
5.5
US
Intuit Inc
NASDAQ:INTU
43.2
35%
1.2
US
Adobe Inc
NASDAQ:ADBE
20.6
20%
1
US
N
NCR Corp
LSE:0K45
3 210.4
84%
38.2
US
Applovin Corp
NASDAQ:APP
48.7
40%
1.2
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 235.9 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
49.9
27%
1.8