
Blackbaud Inc
NASDAQ:BLKB

Balance Sheet
Balance Sheet Decomposition
Blackbaud Inc
Current Assets | 976.3m |
Cash & Short-Term Investments | 67.6m |
Receivables | 96.8m |
Other Current Assets | 811.8m |
Non-Current Assets | 1.5B |
PP&E | 266.8m |
Intangibles | 1.2B |
Other Non-Current Assets | 67.2m |
Balance Sheet
Blackbaud Inc
Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
15
|
17
|
30
|
31
|
32
|
36
|
55
|
32
|
31
|
68
|
|
Cash Equivalents |
15
|
17
|
30
|
31
|
32
|
36
|
55
|
32
|
31
|
68
|
|
Short-Term Investments |
0
|
0
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
Total Receivables |
89
|
93
|
111
|
95
|
97
|
108
|
113
|
111
|
111
|
97
|
|
Accounts Receivables |
80
|
89
|
99
|
91
|
95
|
106
|
108
|
109
|
107
|
91
|
|
Other Receivables |
9
|
4
|
12
|
4
|
1
|
2
|
5
|
2
|
4
|
6
|
|
Other Current Assets |
295
|
398
|
656
|
472
|
605
|
675
|
683
|
776
|
787
|
812
|
|
Total Current Assets |
399
|
508
|
799
|
598
|
735
|
819
|
851
|
919
|
930
|
976
|
|
PP&E Net |
72
|
88
|
96
|
115
|
241
|
240
|
287
|
294
|
296
|
267
|
|
PP&E Gross |
0
|
88
|
0
|
115
|
241
|
240
|
287
|
294
|
296
|
267
|
|
Accumulated Depreciation |
0
|
113
|
0
|
155
|
142
|
123
|
134
|
176
|
208
|
186
|
|
Intangible Assets |
295
|
254
|
315
|
292
|
318
|
278
|
698
|
635
|
582
|
133
|
|
Goodwill |
436
|
438
|
530
|
545
|
634
|
636
|
1 059
|
1 050
|
1 054
|
1 053
|
|
Other Long-Term Assets |
21
|
23
|
57
|
65
|
65
|
73
|
77
|
94
|
51
|
67
|
|
Other Assets |
436
|
438
|
530
|
545
|
634
|
636
|
1 059
|
1 050
|
1 054
|
1 053
|
|
Total Assets |
1 223
N/A
|
1 310
+7%
|
1 798
+37%
|
1 615
-10%
|
1 993
+23%
|
2 045
+3%
|
2 972
+45%
|
2 993
+1%
|
2 912
-3%
|
2 496
-14%
|
|
Liabilities | |||||||||||
Accounts Payable |
19
|
23
|
25
|
35
|
48
|
28
|
22
|
43
|
25
|
51
|
|
Accrued Liabilities |
50
|
37
|
44
|
30
|
56
|
27
|
63
|
54
|
22
|
41
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
4
|
4
|
9
|
8
|
8
|
13
|
19
|
19
|
19
|
24
|
|
Other Current Liabilities |
493
|
616
|
897
|
734
|
878
|
946
|
1 006
|
1 116
|
1 131
|
1 137
|
|
Total Current Liabilities |
566
|
680
|
975
|
806
|
989
|
1 013
|
1 110
|
1 231
|
1 197
|
1 252
|
|
Long-Term Debt |
404
|
338
|
430
|
380
|
460
|
518
|
938
|
840
|
760
|
1 051
|
|
Deferred Income Tax |
28
|
30
|
48
|
44
|
45
|
54
|
149
|
126
|
93
|
10
|
|
Other Liabilities |
15
|
15
|
9
|
12
|
103
|
33
|
59
|
52
|
53
|
41
|
|
Total Liabilities |
1 013
N/A
|
1 063
+5%
|
1 462
+38%
|
1 242
-15%
|
1 596
+29%
|
1 619
+1%
|
2 255
+39%
|
2 249
0%
|
2 104
-6%
|
2 354
+12%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
135
|
153
|
225
|
247
|
235
|
237
|
243
|
197
|
199
|
84
|
|
Additional Paid In Capital |
276
|
311
|
351
|
399
|
458
|
545
|
969
|
1 075
|
1 203
|
1 291
|
|
Treasury Stock |
200
|
215
|
239
|
267
|
291
|
353
|
501
|
537
|
592
|
1 060
|
|
Other Equity |
1
|
1
|
1
|
5
|
5
|
3
|
7
|
9
|
2
|
5
|
|
Total Equity |
211
N/A
|
248
+18%
|
336
+36%
|
374
+11%
|
397
+6%
|
426
+7%
|
717
+68%
|
744
+4%
|
809
+9%
|
142
-82%
|
|
Total Liabilities & Equity |
1 223
N/A
|
1 310
+7%
|
1 798
+37%
|
1 615
-10%
|
1 993
+23%
|
2 045
+3%
|
2 972
+45%
|
2 993
+1%
|
2 912
-3%
|
2 496
-14%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
47
|
48
|
48
|
49
|
49
|
49
|
52
|
53
|
54
|
49
|