Blackline Inc
NASDAQ:BL

Watchlist Manager
Blackline Inc Logo
Blackline Inc
NASDAQ:BL
Watchlist
Price: 48.81 USD -2.75% Market Closed
Market Cap: 3.1B USD

Relative Value

The Relative Value of one BL stock under the Base Case scenario is 74.74 USD. Compared to the current market price of 48.81 USD, Blackline Inc is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BL Relative Value
Base Case
74.74 USD
Undervaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
26
Median 3Y
6.4
Median 5Y
8.3
Industry
2.3
Forward
4.2
vs History
31
vs Industry
31
Median 3Y
23.6
Median 5Y
-53.3
Industry
22.1
Forward
23.2
vs History
96
vs Industry
33
Median 3Y
33.7
Median 5Y
76.3
Industry
16.7
vs History
80
vs Industry
47
Median 3Y
41
Median 5Y
41
Industry
20.8
vs History
96
vs Industry
16
Median 3Y
16.7
Median 5Y
17.1
Industry
2.8
vs History
90
vs Industry
25
Median 3Y
6.4
Median 5Y
8.9
Industry
2.3
Forward
4.3
vs History
90
vs Industry
34
Median 3Y
8.5
Median 5Y
11.8
Industry
4.7
vs History
38
vs Industry
11
Median 3Y
43.3
Median 5Y
36.4
Industry
12.5
Forward
16.1
vs History
7
vs Industry
3
Median 3Y
-47.5
Median 5Y
-105.6
Industry
16
Forward
19.7
vs History
95
vs Industry
32
Median 3Y
36.4
Median 5Y
77.6
Industry
15.4
vs History
96
vs Industry
27
Median 3Y
51.2
Median 5Y
110.5
Industry
18.1
vs History
95
vs Industry
31
Median 3Y
4.4
Median 5Y
5.3
Industry
2.4

Multiples Across Competitors

BL Competitors Multiples
Blackline Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Blackline Inc
NASDAQ:BL
3.1B USD 4.7 19 43.5 151.7
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
285.1B EUR 8.3 91.3 29.8 34.5
US
Salesforce Inc
NYSE:CRM
255.8B USD 6.8 41.4 22.5 32.6
US
Palantir Technologies Inc
NYSE:PLTR
190.5B USD 67 415.5 541.8 597
US
Intuit Inc
NASDAQ:INTU
171.8B USD 10 56.6 36 43.2
US
Adobe Inc
NASDAQ:ADBE
168.5B USD 7.7 25 18.6 20.6
US
NCR Corp
LSE:0K45
131.3B USD 46.4 139.2 389.4 3 210.4
US
Applovin Corp
NASDAQ:APP
88.5B USD 18.8 56.1 39.3 48.7
US
Microstrategy Inc
NASDAQ:MSTR
70.9B USD 152.9 -60.7 -1 721.6 -1 235.9
US
Cadence Design Systems Inc
NASDAQ:CDNS
69.6B USD 15 66 43.7 49.9
P/S Multiple
Revenue Growth P/S to Growth
US
Blackline Inc
NASDAQ:BL
Average P/S: 21 295.3
4.7
11%
0.4
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.3
13%
0.6
US
Salesforce Inc
NYSE:CRM
6.8
10%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
67
32%
2.1
US
Intuit Inc
NASDAQ:INTU
10
13%
0.8
US
Adobe Inc
NASDAQ:ADBE
7.7
10%
0.8
US
N
NCR Corp
LSE:0K45
46.4
-9%
N/A
US
Applovin Corp
NASDAQ:APP
18.8
21%
0.9
US
Microstrategy Inc
NASDAQ:MSTR
152.9
3%
51
US
Cadence Design Systems Inc
NASDAQ:CDNS
15
13%
1.2
P/E Multiple
Earnings Growth PEG
US
Blackline Inc
NASDAQ:BL
Average P/E: 101.1
19
3%
6.3
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
91.3
50%
1.8
US
Salesforce Inc
NYSE:CRM
41.4
31%
1.3
US
Palantir Technologies Inc
NYSE:PLTR
415.5
71%
5.9
US
Intuit Inc
NASDAQ:INTU
56.6
35%
1.6
US
Adobe Inc
NASDAQ:ADBE
25
27%
0.9
US
N
NCR Corp
LSE:0K45
139.2
-49%
N/A
US
Applovin Corp
NASDAQ:APP
56.1
38%
1.5
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -60.7 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
66
32%
2.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Blackline Inc
NASDAQ:BL
Average EV/EBITDA: 129.4
43.5
53%
0.8
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
29.8
19%
1.6
US
Salesforce Inc
NYSE:CRM
22.5
21%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
541.8
105%
5.2
US
Intuit Inc
NASDAQ:INTU
36
29%
1.2
US
Adobe Inc
NASDAQ:ADBE
18.6
17%
1.1
US
N
NCR Corp
LSE:0K45
389.4
12%
32.5
US
Applovin Corp
NASDAQ:APP
39.3
38%
1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 721.6 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
43.7
25%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Blackline Inc
NASDAQ:BL
Average EV/EBIT: 465.4
151.7
123%
1.2
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
34.5
21%
1.6
US
Salesforce Inc
NYSE:CRM
32.6
33%
1
US
Palantir Technologies Inc
NYSE:PLTR
597
108%
5.5
US
Intuit Inc
NASDAQ:INTU
43.2
35%
1.2
US
Adobe Inc
NASDAQ:ADBE
20.6
20%
1
US
N
NCR Corp
LSE:0K45
3 210.4
84%
38.2
US
Applovin Corp
NASDAQ:APP
48.7
40%
1.2
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 235.9 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
49.9
27%
1.8