Bilibili Inc
NASDAQ:BILI

Watchlist Manager
Bilibili Inc Logo
Bilibili Inc
NASDAQ:BILI
Watchlist
Price: 18.25 USD -3.08% Market Closed
Market Cap: 7.6B USD
Have any thoughts about
Bilibili Inc?
Write Note

Intrinsic Value

The intrinsic value of one BILI stock under the Base Case scenario is 17.63 USD. Compared to the current market price of 18.25 USD, Bilibili Inc is Overvalued by 3%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BILI Intrinsic Value
17.63 USD
Overvaluation 3%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Bilibili Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for BILI cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about BILI?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Bilibili Inc

Provide an overview of the primary business activities
of Bilibili Inc.

What unique competitive advantages
does Bilibili Inc hold over its rivals?

What risks and challenges
does Bilibili Inc face in the near future?

Summarize the latest earnings call
of Bilibili Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Bilibili Inc.

Provide P/S
for Bilibili Inc.

Provide P/E
for Bilibili Inc.

Provide P/OCF
for Bilibili Inc.

Provide P/FCFE
for Bilibili Inc.

Provide P/B
for Bilibili Inc.

Provide EV/S
for Bilibili Inc.

Provide EV/GP
for Bilibili Inc.

Provide EV/EBITDA
for Bilibili Inc.

Provide EV/EBIT
for Bilibili Inc.

Provide EV/OCF
for Bilibili Inc.

Provide EV/FCFF
for Bilibili Inc.

Provide EV/IC
for Bilibili Inc.

Show me price targets
for Bilibili Inc made by professional analysts.

What are the Revenue projections
for Bilibili Inc?

How accurate were the past Revenue estimates
for Bilibili Inc?

What are the Net Income projections
for Bilibili Inc?

How accurate were the past Net Income estimates
for Bilibili Inc?

What are the EPS projections
for Bilibili Inc?

How accurate were the past EPS estimates
for Bilibili Inc?

What are the EBIT projections
for Bilibili Inc?

How accurate were the past EBIT estimates
for Bilibili Inc?

Compare the revenue forecasts
for Bilibili Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Bilibili Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Bilibili Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Bilibili Inc compared to its peers.

Compare the P/E ratios
of Bilibili Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Bilibili Inc with its peers.

Analyze the financial leverage
of Bilibili Inc compared to its main competitors.

Show all profitability ratios
for Bilibili Inc.

Provide ROE
for Bilibili Inc.

Provide ROA
for Bilibili Inc.

Provide ROIC
for Bilibili Inc.

Provide ROCE
for Bilibili Inc.

Provide Gross Margin
for Bilibili Inc.

Provide Operating Margin
for Bilibili Inc.

Provide Net Margin
for Bilibili Inc.

Provide FCF Margin
for Bilibili Inc.

Show all solvency ratios
for Bilibili Inc.

Provide D/E Ratio
for Bilibili Inc.

Provide D/A Ratio
for Bilibili Inc.

Provide Interest Coverage Ratio
for Bilibili Inc.

Provide Altman Z-Score Ratio
for Bilibili Inc.

Provide Quick Ratio
for Bilibili Inc.

Provide Current Ratio
for Bilibili Inc.

Provide Cash Ratio
for Bilibili Inc.

What is the historical Revenue growth
over the last 5 years for Bilibili Inc?

What is the historical Net Income growth
over the last 5 years for Bilibili Inc?

What is the current Free Cash Flow
of Bilibili Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Bilibili Inc.

Business Breakdown

Bilibili Inc. is an innovative Chinese online entertainment platform that has captured the hearts of the younger generation through its unique blend of user-generated content, interactive features, and community-driven engagement. Founded in 2009, Bilibili initially emerged as a niche site for anime, comics, and games (ACG) enthusiasts, but has since evolved into a comprehensive cultural hub. Its platform allows users to share and view a diverse array of videos, live streams, and gaming content, all while fostering a vibrant community where individuals can comment, create danmaku (real-time comments), and collaborate. This strong sense of community, along with strategic investments in origin...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Bilibili Inc

Current Assets 18.7B
Cash & Short-Term Investments 15.2B
Receivables 1.5B
Other Current Assets 1.9B
Non-Current Assets 13.3B
Long-Term Investments 4.2B
PP&E 668m
Intangibles 6B
Other Non-Current Assets 2.5B
Current Liabilities 17.8B
Accounts Payable 4.9B
Accrued Liabilities 4B
Short-Term Debt 4.3B
Other Current Liabilities 4.5B
Non-Current Liabilities 537.9m
Long-Term Debt 724k
Other Non-Current Liabilities 537.1m
Efficiency

Earnings Waterfall
Bilibili Inc

Revenue
25.4B CNY
Cost of Revenue
-17.8B CNY
Gross Profit
7.6B CNY
Operating Expenses
-10.4B CNY
Operating Income
-2.8B CNY
Other Expenses
41.8m CNY
Net Income
-2.7B CNY

Free Cash Flow Analysis
Bilibili Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

BILI Profitability Score
Profitability Due Diligence

Bilibili Inc's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
ROE is Increasing
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
27/100
Profitability
Score

Bilibili Inc's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

BILI Solvency Score
Solvency Due Diligence

Bilibili Inc's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
54/100
Solvency
Score

Bilibili Inc's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BILI Price Targets Summary
Bilibili Inc

Wall Street analysts forecast BILI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BILI is 22.3 USD with a low forecast of 12.12 USD and a high forecast of 30.98 USD.

Lowest
Price Target
12.12 USD
34% Downside
Average
Price Target
22.3 USD
22% Upside
Highest
Price Target
30.98 USD
70% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for BILI?

Click here to dive deeper.

Dividends

Bilibili Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for BILI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

BILI News

Other Videos

Profile

Bilibili Inc Logo
Bilibili Inc

Country

China

Industry

Media

Market Cap

7.6B USD

Dividend Yield

0%

Description

Bilibili Inc is a CN-based company operating in Entertainment industry. The company is headquartered in Shanghai, Shanghai. The company went IPO on 2018-03-28. Bilibili Inc is a China-based company principally engaged in the Internet and other related businesses. The firm operates its business through four segments. The Mobile Games segment mainly publishes mobile games on its platform for third-party game developers which are free to download and play with Bilibili accounts. The Advertising segment is mainly engaged in display advertising arrangements business. The Live broadcasting and Value-added services (VAS) segment mainly generates revenue from subscription fee of premium membership program, sales of in-channel virtual items and sales of paid content and virtual items on its video, audio and comic platforms. The E-commerce and Others segment mainly engages in the online sales of anime, comics and games (AGG)-related merchandise and offline performance events and activities.

Contact

SHANGHAI
Shanghai
17Th Floor, Building 3, Guozheng Center, No. 485 Zhengli Road, Yangpu District
+862125099255.0
www.bilibili.com

IPO

2018-03-28

Employees

8 646

Officers

Chairman of the Board & CEO
Mr. Rui Chen
Vice Chairman of the Board of Directors & COO
Ms. Ni Li
Founder, President & Director
Mr. Yi Xu
Chief Financial Officer
Mr. Xin Fan
Executive Director of Investor Relations
Ms. Juliet Yang

See Also

Discover More
What is the Intrinsic Value of one BILI stock?

The intrinsic value of one BILI stock under the Base Case scenario is 17.63 USD.

Is BILI stock undervalued or overvalued?

Compared to the current market price of 18.25 USD, Bilibili Inc is Overvalued by 3%.

Back to Top