Bilibili Inc banner

Bilibili Inc
NASDAQ:BILI

Watchlist Manager
Bilibili Inc Logo
Bilibili Inc
NASDAQ:BILI
Watchlist
Price: 30.25 USD -2.29% Market Closed
Market Cap: $12.5B

Relative Value

The Relative Value of one BILI stock under the Base Case scenario is hidden USD. Compared to the current market price of 30.25 USD, Bilibili Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BILI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

BILI Competitors Multiples
Bilibili Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Bilibili Inc
NASDAQ:BILI
12.5B USD 2.9 112.2 22.4 97.2
CN
NetEase Inc
NASDAQ:NTES
76.3B USD 4.7 15.6 9.7 10.3
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
SG
Sea Ltd
NYSE:SE
68B USD 3.2 47.9 37.3 37.3
JP
Nintendo Co Ltd
TSE:7974
10T JPY 4.7 25 21.9 23
US
Electronic Arts Inc
NASDAQ:EA
50.1B USD 6.9 73.7 37.2 49.1
US
Roblox Corp
NYSE:RBLX
43.6B USD 8.9 -40.9 -41.3 -33.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
37B USD 5.6 -9.3 38.2 -127.2
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
142.7B CNY 4.2 37.9 22.9 22.9
JP
Konami Holdings Corp
TSE:9766
2.5T JPY 5.5 29.6 15.5 19.7
JP
Nexon Co Ltd
TSE:3659
2.5T JPY 5.4 27.6 12.5 13.6
P/E Multiple
Earnings Growth PEG
CN
Bilibili Inc
NASDAQ:BILI
Average P/E: 44.9
112.2
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
15.6
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
SG
Sea Ltd
NYSE:SE
47.9
96%
0.5
JP
Nintendo Co Ltd
TSE:7974
25
31%
0.8
US
Electronic Arts Inc
NASDAQ:EA
73.7
32%
2.3
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -40.9 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -9.3 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
37.9
102%
0.4
JP
Konami Holdings Corp
TSE:9766
29.6
21%
1.4
JP
N
Nexon Co Ltd
TSE:3659
27.6
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Bilibili Inc
NASDAQ:BILI
Average EV/EBITDA: 24.2
22.4
74%
0.3
CN
NetEase Inc
NASDAQ:NTES
9.7
11%
0.9
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
SG
Sea Ltd
NYSE:SE
37.3
75%
0.5
JP
Nintendo Co Ltd
TSE:7974
21.9
36%
0.6
US
Electronic Arts Inc
NASDAQ:EA
37.2
19%
2
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -41.3 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
38.2
59%
0.6
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
22.9
54%
0.4
JP
Konami Holdings Corp
TSE:9766
15.5
15%
1
JP
N
Nexon Co Ltd
TSE:3659
12.5
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Bilibili Inc
NASDAQ:BILI
Average EV/EBIT: 33.6
97.2
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
10.3
11%
0.9
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
SG
Sea Ltd
NYSE:SE
37.3
88%
0.4
JP
Nintendo Co Ltd
TSE:7974
23
N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
49.1
25%
2
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -33.7 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -127.2 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
22.9
48%
0.5
JP
Konami Holdings Corp
TSE:9766
19.7
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
13.6
N/A N/A