Beacon Roofing Supply Inc
NASDAQ:BECN

Watchlist Manager
Beacon Roofing Supply Inc Logo
Beacon Roofing Supply Inc
NASDAQ:BECN
Watchlist
Price: 101.56 USD 0.18% Market Closed
Market Cap: 6.3B USD
Have any thoughts about
Beacon Roofing Supply Inc?
Write Note

Relative Value

The Relative Value of one BECN stock under the Base Case scenario is 150.16 USD. Compared to the current market price of 101.56 USD, Beacon Roofing Supply Inc is Undervalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BECN Relative Value
Base Case
150.16 USD
Undervaluation 32%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
46
Median 3Y
0.6
Median 5Y
0.5
Industry
0.7
Forward
0.6
vs History
4
vs Industry
36
Median 3Y
9.6
Median 5Y
-14.4
Industry
14.4
Forward
13.9
vs History
23
vs Industry
26
Median 3Y
11.3
Median 5Y
7.8
Industry
7.9
vs History
28
vs Industry
44
Median 3Y
6.2
Median 5Y
5.3
Industry
15
vs History
6
vs Industry
15
Median 3Y
2
Median 5Y
1.8
Industry
1.1
vs History
6
vs Industry
39
Median 3Y
0.8
Median 5Y
0.8
Industry
0.9
Forward
0.9
vs History
11
vs Industry
46
Median 3Y
3.1
Median 5Y
3.3
Industry
4.2
vs History
22
vs Industry
33
Median 3Y
8.5
Median 5Y
9.5
Industry
8.9
Forward
9.7
vs History
28
vs Industry
34
Median 3Y
10.7
Median 5Y
11.2
Industry
11.6
Forward
11.8
vs History
23
vs Industry
20
Median 3Y
16
Median 5Y
13.1
Industry
8.8
vs History
23
vs Industry
15
Median 3Y
20.9
Median 5Y
16.6
Industry
10.2
vs History
6
vs Industry
23
Median 3Y
1.3
Median 5Y
1.2
Industry
0.9

Multiples Across Competitors

BECN Competitors Multiples
Beacon Roofing Supply Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Beacon Roofing Supply Inc
NASDAQ:BECN
6.3B USD 0.7 16.8 10.7 13.8
JP
Itochu Corp
TSE:8001
10.7T JPY 0.7 13 11.2 17.7
JP
Mitsubishi Corp
TSE:8058
9.9T JPY 0.5 8.9 11.3 25.8
JP
Mitsui & Co Ltd
TSE:8031
9.2T JPY 0.6 9.1 13.4 21.1
US
W W Grainger Inc
NYSE:GWW
53.2B USD 3.1 29.1 19.4 21.1
US
WW Grainger Inc
XMUN:GWW
51.1B EUR 3.1 29.1 19.4 21.1
US
United Rentals Inc
NYSE:URI
47.5B USD 3.2 18.5 8.6 14.5
US
Fastenal Co
NASDAQ:FAST
42.9B USD 5.7 37.1 25.2 28.1
UK
Ferguson PLC
NYSE:FERG
35.7B USD 1.2 21.2 13.2 14.9
IN
Adani Enterprises Ltd
NSE:ADANIENT
2.7T INR 2.8 48.3 23.3 31.2
UK
Ashtead Group PLC
LSE:AHT
22B GBP 2.5 17.8 192.1 327.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Beacon Roofing Supply Inc
NASDAQ:BECN
Average EV/EBITDA: 31.6
10.7
22%
0.5
JP
Itochu Corp
TSE:8001
11.2
15%
0.8
JP
Mitsubishi Corp
TSE:8058
11.3
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
13.4
17%
0.8
US
W W Grainger Inc
NYSE:GWW
19.4
22%
0.9
US
W
WW Grainger Inc
XMUN:GWW
19.4
22%
0.9
US
United Rentals Inc
NYSE:URI
8.6
19%
0.4
US
Fastenal Co
NASDAQ:FAST
25.2
19%
1.3
UK
F
Ferguson PLC
NYSE:FERG
13.2
25%
0.5
IN
Adani Enterprises Ltd
NSE:ADANIENT
23.3
116%
0.2
UK
Ashtead Group PLC
LSE:AHT
192.1
11%
16.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Beacon Roofing Supply Inc
NASDAQ:BECN
Average EV/EBIT: 48.8
13.8
28%
0.5
JP
Itochu Corp
TSE:8001
17.7
N/A N/A
JP
Mitsubishi Corp
TSE:8058
25.8
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
21.1
N/A N/A
US
W W Grainger Inc
NYSE:GWW
21.1
20%
1.1
US
W
WW Grainger Inc
XMUN:GWW
21.1
20%
1.1
US
United Rentals Inc
NYSE:URI
14.5
24%
0.6
US
Fastenal Co
NASDAQ:FAST
28.1
21%
1.3
UK
F
Ferguson PLC
NYSE:FERG
14.9
31%
0.5
IN
Adani Enterprises Ltd
NSE:ADANIENT
31.2
122%
0.3
UK
Ashtead Group PLC
LSE:AHT
327.2
5%
65.7

See Also

Discover More
Back to Top