Beacon Roofing Supply Inc
NASDAQ:BECN

Watchlist Manager
Beacon Roofing Supply Inc Logo
Beacon Roofing Supply Inc
NASDAQ:BECN
Watchlist
Price: 118.34 USD 0.31% Market Closed
Market Cap: 7.3B USD

Relative Value

The Relative Value of one BECN stock under the Base Case scenario is 153.33 USD. Compared to the current market price of 118.34 USD, Beacon Roofing Supply Inc is Undervalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BECN Relative Value
Base Case
153.33 USD
Undervaluation 23%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
46
Median 3Y
0.6
Median 5Y
0.6
Industry
0.7
Forward
0.7
vs History
6
vs Industry
36
Median 3Y
9.9
Median 5Y
-11.4
Industry
14
Forward
14.5
vs History
33
vs Industry
26
Median 3Y
11.3
Median 5Y
7.9
Industry
8
vs History
20
vs Industry
44
Median 3Y
6.9
Median 5Y
5.3
Industry
14.7
vs History
3
vs Industry
15
Median 3Y
2.3
Median 5Y
1.8
Industry
1.1
vs History
7
vs Industry
39
Median 3Y
0.8
Median 5Y
0.8
Industry
0.9
Forward
1
vs History
9
vs Industry
46
Median 3Y
3.2
Median 5Y
3.3
Industry
4.1
vs History
15
vs Industry
33
Median 3Y
8.6
Median 5Y
9.5
Industry
8.5
Forward
9.7
vs History
25
vs Industry
34
Median 3Y
10.8
Median 5Y
11.2
Industry
11
Forward
11.6
vs History
34
vs Industry
20
Median 3Y
16
Median 5Y
13.6
Industry
9.1
vs History
34
vs Industry
15
Median 3Y
20.9
Median 5Y
16.9
Industry
10.8
vs History
1
vs Industry
23
Median 3Y
1.3
Median 5Y
1.2
Industry
0.9

Multiples Across Competitors

BECN Competitors Multiples
Beacon Roofing Supply Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Beacon Roofing Supply Inc
NASDAQ:BECN
7.3B USD 0.7 20.1 11.5 15
JP
Mitsubishi Corp
TSE:8058
10.3T JPY 0.5 9.4 14.1 35.9
JP
Itochu Corp
TSE:8001
9.7T JPY 0.7 11.2 10.9 17.4
JP
Mitsui & Co Ltd
TSE:8031
8T JPY 0.6 8.1 13.5 22.8
US
W W Grainger Inc
NYSE:GWW
46.8B USD 2.7 24.5 16.6 18.1
US
WW Grainger Inc
XMUN:GWW
43B EUR 2.7 24.5 16.6 18.1
US
Fastenal Co
NASDAQ:FAST
43.1B USD 5.7 37.5 25.5 28.5
US
United Rentals Inc
NYSE:URI
40.7B USD 2.7 15.8 7.5 12.9
US
Ferguson Enterprises Inc
NYSE:FERG
32B USD 4.6 115.3 81.5 85.3
IN
Adani Enterprises Ltd
NSE:ADANIENT
2.5T INR 2.8 68.3 22.3 29.8
JP
Sumitomo Corp
TSE:8053
4.1T JPY 0.6 10.4 10.3 16
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Beacon Roofing Supply Inc
NASDAQ:BECN
Average EV/EBITDA: 20.9
11.5
9%
1.3
JP
Mitsubishi Corp
TSE:8058
14.1
0%
N/A
JP
Itochu Corp
TSE:8001
10.9
5%
2.2
JP
Mitsui & Co Ltd
TSE:8031
13.5
5%
2.7
US
W W Grainger Inc
NYSE:GWW
16.6
8%
2.1
US
W
WW Grainger Inc
XMUN:GWW
16.6
8%
2.1
US
Fastenal Co
NASDAQ:FAST
25.5
9%
2.8
US
United Rentals Inc
NYSE:URI
7.5
6%
1.3
US
Ferguson Enterprises Inc
NYSE:FERG
81.5
966%
0.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
22.3
29%
0.8
JP
Sumitomo Corp
TSE:8053
10.3
11%
0.9