
Brightcove Inc
NASDAQ:BCOV

Intrinsic Value
The intrinsic value of one
BCOV
stock under the Base Case scenario is
4.4
USD.
Compared to the current market price of 4.45 USD,
Brightcove Inc
is
Overvalued by 1%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Brightcove Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Brightcove Inc
Balance Sheet Decomposition
Brightcove Inc
Current Assets | 72.5m |
Cash & Short-Term Investments | 27m |
Receivables | 27.8m |
Other Current Assets | 17.7m |
Non-Current Assets | 138.1m |
PP&E | 54.2m |
Intangibles | 78.5m |
Other Non-Current Assets | 5.4m |
Free Cash Flow Analysis
Brightcove Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Brightcove Inc
Revenue
|
199.8m
USD
|
Cost of Revenue
|
-76.7m
USD
|
Gross Profit
|
123.1m
USD
|
Operating Expenses
|
-135.3m
USD
|
Operating Income
|
-12.2m
USD
|
Other Expenses
|
3m
USD
|
Net Income
|
-9.1m
USD
|
BCOV Profitability Score
Profitability Due Diligence
Brightcove Inc's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Score
Brightcove Inc's profitability score is 36/100. The higher the profitability score, the more profitable the company is.
BCOV Solvency Score
Solvency Due Diligence
Brightcove Inc's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Score
Brightcove Inc's solvency score is 48/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BCOV Price Targets Summary
Brightcove Inc
Dividends
Current shareholder yield for BCOV is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BCOV
stock under the Base Case scenario is
4.4
USD.
Compared to the current market price of 4.45 USD,
Brightcove Inc
is
Overvalued by 1%.