Brightcove Inc
NASDAQ:BCOV

Watchlist Manager
Brightcove Inc Logo
Brightcove Inc
NASDAQ:BCOV
Watchlist
Price: 3.02 USD 1% Market Closed
Market Cap: 135.7m USD
Have any thoughts about
Brightcove Inc?
Write Note

Relative Value

The Relative Value of one BCOV stock under the Base Case scenario is 5.45 USD. Compared to the current market price of 3.02 USD, Brightcove Inc is Undervalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BCOV Relative Value
Base Case
5.45 USD
Undervaluation 45%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
83
Median 3Y
0.9
Median 5Y
1.4
Industry
2.4
Forward
0.7
vs History
vs Industry
Median 3Y
-9.7
Median 5Y
-12
Industry
23.2
Forward
-59.2
vs History
85
vs Industry
55
Median 3Y
12.8
Median 5Y
18.2
Industry
17
vs History
52
vs Industry
28
Median 3Y
26.4
Median 5Y
35.9
Industry
21.6
vs History
79
vs Industry
70
Median 3Y
2
Median 5Y
2.9
Industry
2.9
vs History
79
vs Industry
81
Median 3Y
0.8
Median 5Y
1.2
Industry
2.4
Forward
0.6
vs History
79
vs Industry
85
Median 3Y
1.4
Median 5Y
1.9
Industry
4.9
vs History
66
vs Industry
20
Median 3Y
14.7
Median 5Y
26.2
Industry
13.1
Forward
7.1
vs History
vs Industry
Median 3Y
-5.1
Median 5Y
-6.1
Industry
16.8
Forward
-37.6
vs History
85
vs Industry
55
Median 3Y
11.8
Median 5Y
15.7
Industry
16
vs History
46
vs Industry
30
Median 3Y
20.7
Median 5Y
21.9
Industry
18.8
vs History
79
vs Industry
81
Median 3Y
0.9
Median 5Y
1.4
Industry
2.5

Multiples Across Competitors

BCOV Competitors Multiples
Brightcove Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Brightcove Inc
NASDAQ:BCOV
135.6m USD 0.7 -14.8 15.2 -9.2
CA
Shopify Inc
NYSE:SHOP
140.5B USD 18.1 110.3 157.7 165.9
US
Snowflake Inc.
NYSE:SNOW
42B USD 13.1 -41.3 -35.8 -31.4
US
Cloudflare Inc
NYSE:NET
31.2B USD 19.8 -332.4 -870.3 -188.2
US
GoDaddy Inc
NYSE:GDDY
26.3B USD 5.9 14.2 29 33.7
US
MongoDB Inc
NASDAQ:MDB
21.5B USD 11.8 -98 -77.4 -71.6
US
Verisign Inc
NASDAQ:VRSN
17.7B USD 11.5 20.7 17.1 17.7
US
Twilio Inc
NYSE:TWLO
15B USD 3.5 -32.4 113.1 -127.5
US
Akamai Technologies Inc
NASDAQ:AKAM
13.7B USD 3.5 21.8 10.7 19.5
US
Okta Inc
NASDAQ:OKTA
13.3B USD 5.4 -97.7 -83 -52.8
IL
Wix.Com Ltd
NASDAQ:WIX
10.4B USD 6.3 141 142.7 246.2
P/E Multiple
Earnings Growth
US
Brightcove Inc
NASDAQ:BCOV
Average P/E: 61.6
Negative Multiple: -14.8
N/A
CA
Shopify Inc
NYSE:SHOP
110.3
1 716%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -41.3 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -332.4 N/A
US
GoDaddy Inc
NYSE:GDDY
14.2
-13%
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -98 N/A
US
Verisign Inc
NASDAQ:VRSN
20.7
12%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -32.4 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
21.8
111%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -97.7 N/A
IL
Wix.Com Ltd
NASDAQ:WIX
141
1 247%
EV/EBITDA Multiple
EBITDA Growth
US
Brightcove Inc
NASDAQ:BCOV
Average EV/EBITDA: 69.4
15.2
N/A
CA
Shopify Inc
NYSE:SHOP
157.7
3 292%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -35.8 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -870.3 N/A
US
GoDaddy Inc
NYSE:GDDY
29
115%
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -77.4 N/A
US
Verisign Inc
NASDAQ:VRSN
17.1
15%
US
Twilio Inc
NYSE:TWLO
113.1
N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
10.7
53%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -83 N/A
IL
Wix.Com Ltd
NASDAQ:WIX
142.7
1 611%
EV/EBIT Multiple
EBIT Growth
US
Brightcove Inc
NASDAQ:BCOV
Average EV/EBIT: 96.6
Negative Multiple: -9.2
N/A
CA
Shopify Inc
NYSE:SHOP
165.9
41 950%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -31.4 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -188.2 N/A
US
GoDaddy Inc
NYSE:GDDY
33.7
111%
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -71.6 N/A
US
Verisign Inc
NASDAQ:VRSN
17.7
14%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -127.5 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
19.5
89%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -52.8 N/A
IL
Wix.Com Ltd
NASDAQ:WIX
246.2
6 673%

See Also

Discover More
Back to Top