Watchlist Manager

Watchlist

Price: 64.86 USD 1.38% Market Closed

Market Cap: $2.2B

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Net Interest Income		73	75	77	78	79	80	79	81	84	87	93	96	99	102	105	109	114	118	123	127	129	136	144	150	155	154	151	148	146	143	142	145	148	152	155	158	160	162	164	165	166	168	169	168	168	167	167	167	168	170	175	180	184	192	197	242	287	328	370	375	379	386	392	393	398	403	412	431	448	459	467	469	472	475	479	481	480	488	497	497	498	499	516	553	588	601	597	576	556	546	540	542	550	562	576	588
Interest Income		153	150	146	144	143	142	140	140	142	145	151	156	162	171	181	190	201	213	228	243	255	271	285	296	302	296	284	273	262	253	244	237	233	230	224	218	212	206	201	198	196	193	191	187	185	183	181	180	180	181	186	191	195	202	207	254	301	344	387	392	395	402	410	412	418	426	438	464	489	507	521	526	527	525	523	519	512	517	523	521	519	518	534	573	617	656	684	702	719	737	753	766	775	786	796	805
Interest Expense		80	74	69	66	64	63	61	60	58	58	58	60	63	69	75	81	87	95	105	116	126	135	141	146	147	142	134	125	116	109	102	93	85	78	69	60	52	44	38	33	29	26	23	20	17	15	14	13	12	12	11	11	11	10	10	12	14	15	17	16	16	17	18	19	20	23	27	33	41	48	54	57	55	50	44	38	32	29	26	24	21	19	18	19	29	54	87	126	164	191	214	224	225	225	220	217
Non Interest Income		14	14	14	16	17	19	21	20	19	17	17	17	17	18	18	11	11	11	12	26	22	22	27	27	40	44	35	31	36	48	59	31	47	33	27	27	29	32	34	34	37	19	20	43	26	46	44	43	42	52	55	55	60	55	56	62	69	73	82	76	83	82	77	85	88	88	91	84	81	82	83	82	83	88	95	99	104	98	95	96	92	96	87	75	65	46	44	44	47	56	61	67	74	75	78	73
Revenue		87 N/A	89 +2%	91 +3%	94 +3%	96 +2%	99 +3%	100 +1%	100 +0%	103 +2%	105 +2%	109 +4%	113 +4%	116 +2%	120 +3%	123 +3%	119 -3%	125 +4%	129 +4%	134 +4%	153 +14%	152 -1%	158 +5%	172 +8%	177 +3%	195 +11%	198 +1%	186 -6%	178 -4%	182 +2%	191 +5%	201 +5%	176 -13%	195 +11%	185 -5%	183 -1%	185 +1%	188 +2%	194 +3%	198 +2%	199 +0%	203 +2%	186 -9%	189 +1%	211 +12%	193 -8%	213 +10%	211 -1%	210 0%	210 +0%	222 +5%	230 +4%	235 +2%	244 +4%	247 +1%	253 +2%	305 +20%	355 +17%	401 +13%	452 +13%	451 0%	461 +2%	468 +1%	469 +0%	478 +2%	485 +1%	491 +1%	503 +2%	515 +2%	529 +3%	542 +2%	550 +1%	551 +0%	555 +1%	563 +1%	575 +2%	580 +1%	583 +1%	586 +0%	592 +1%	593 +0%	589 -1%	596 +1%	602 +1%	629 +4%	653 +4%	648 -1%	640 -1%	620 -3%	602 -3%	601 0%	600 0%	609 +1%	624 +3%	637 +2%	654 +3%	661 +1%
Pre-Tax Income
Loan Loss Provision		(16)	(17)	(15)	(21)	(20)	(19)	(16)	(7)	(7)	(6)	(6)	(6)	(5)	(5)	(5)	(5)	(5)	(6)	(6)	(6)	(5)	(4)	(5)	(6)	(11)	(25)	(32)	(63)	(78)	(108)	(125)	(109)	(101)	(72)	(67)	(70)	(73)	(65)	(50)	(35)	(23)	(19)	(17)	(13)	(8)	(4)	(1)	0	0	0	0	0	0	0	0	0	0	(2)	(4)	(6)	(8)	(8)	(8)	(8)	(8)	(8)	(8)	(9)	(9)	(9)	(9)	(10)	0	0	0	0	9	20	28	33	31	16	2	(10)	(17)	(19)	(15)	(11)	(12)	(7)	(7)	(8)	(10)	(13)	(14)	(13)
Non Interest Expense		(57)	(56)	(56)	(60)	(64)	(68)	(70)	(70)	(72)	(74)	(77)	(80)	(82)	(85)	(88)	(98)	(100)	(97)	(98)	(100)	(97)	(109)	(118)	(116)	(135)	(189)	(188)	(251)	(260)	(212)	(214)	(130)	(144)	(145)	(155)	(159)	(163)	(166)	(160)	(158)	(158)	(153)	(146)	(158)	(138)	(138)	(139)	(141)	(143)	(145)	(149)	(154)	(160)	(169)	(178)	(237)	(279)	(311)	(343)	(316)	(315)	(315)	(316)	(319)	(324)	(327)	(328)	(341)	(350)	(354)	(359)	(358)	(385)	(417)	(435)	(438)	(414)	(388)	(384)	(380)	(378)	(377)	(370)	(377)	(381)	(384)	(385)	(383)	(386)	(388)	(389)	(392)	(395)	(398)	(404)	(409)
Pre-Tax Income		14 N/A	16 +17%	21 +28%	13 -39%	12 -7%	13 +7%	14 +10%	23 +67%	24 +5%	25 +2%	26 +6%	28 +6%	28 +2%	29 +2%	30 +2%	17 -43%	20 +19%	27 +33%	30 +13%	48 +57%	49 +3%	46 -7%	49 +7%	55 +13%	49 -11%	(16) N/A	(34) -106%	(135) -303%	(157) -16%	(129) +18%	(139) -7%	(63) +55%	(50) +20%	(32) +36%	(39) -22%	(44) -13%	(48) -10%	(37) +23%	(12) +67%	6 N/A	23 +309%	14 -38%	26 +86%	40 +55%	48 +19%	72 +50%	71 -1%	69 -3%	68 -2%	76 +12%	81 +6%	81 +0%	84 +3%	78 -7%	75 -3%	68 -10%	77 +13%	89 +16%	105 +19%	130 +23%	138 +7%	145 +5%	145 0%	151 +5%	153 +1%	156 +2%	166 +6%	165 0%	170 +3%	179 +5%	182 +1%	183 +1%	163 -11%	140 -14%	136 -3%	143 +5%	179 +25%	218 +22%	236 +8%	247 +4%	243 -2%	235 -3%	234 0%	241 +3%	255 +6%	245 -4%	240 -2%	227 -5%	205 -10%	205 +0%	205 0%	209 +2%	219 +5%	226 +3%	236 +4%	239 +1%
Net Income
Tax Provision		(5)	(5)	(6)	(4)	(3)	(3)	(4)	(7)	(7)	(8)	(8)	(9)	(9)	(9)	(9)	(5)	(6)	(8)	(10)	(16)	(16)	(15)	(16)	(18)	(16)	(10)	(4)	7	15	24	28	27	22	16	(14)	(18)	(20)	(24)	0	0	0	32	29	25	20	(18)	(22)	(23)	(23)	(26)	(27)	(27)	(28)	(26)	(25)	(23)	(26)	(30)	(36)	(44)	(47)	(49)	(47)	(48)	(44)	(41)	(38)	(33)	(34)	(35)	(36)	(37)	(33)	(26)	(25)	(27)	(33)	(41)	(46)	(46)	(45)	(43)	(43)	(45)	(48)	(46)	(45)	(43)	(39)	(40)	(40)	(41)	(43)	(44)	(46)	(44)
Income from Continuing Operations		9	11	15	9	9	9	10	16	17	18	19	19	20	20	21	12	14	19	21	32	33	31	33	37	33	(27)	(38)	(128)	(141)	(105)	(111)	(36)	(28)	(16)	(53)	(62)	(68)	(61)	(12)	6	23	46	55	65	67	54	50	47	46	51	54	54	56	52	50	45	51	59	70	85	92	96	97	103	109	115	128	132	137	144	146	146	130	114	111	116	146	177	190	201	198	192	191	195	207	199	196	184	166	166	165	169	176	182	190	195
Net Income (Common)		9 N/A	11 +21%	15 +32%	9 -36%	9 -6%	9 +7%	10 +9%	16 +59%	17 +6%	18 +2%	19 +6%	19 +4%	20 +2%	20 +3%	21 +2%	12 -42%	14 +20%	19 +29%	21 +12%	32 +51%	33 +4%	31 -6%	33 +7%	37 +13%	33 -11%	(27) N/A	(38) -42%	(129) -243%	(144) -12%	(110) +24%	(117) -7%	(44) +63%	(36) +18%	(24) +32%	(61) -149%	(70) -15%	(76) -9%	(69) +9%	(20) +71%	(2) +88%	15 N/A	38 +159%	49 +29%	59 +21%	64 +7%	52 -18%	48 -7%	47 -4%	46 -2%	51 +11%	54 +6%	54 +0%	56 +3%	52 -7%	50 -4%	45 -9%	51 +12%	59 +15%	70 +19%	85 +23%	92 +7%	96 +5%	97 +1%	61 -37%	66 +8%	73 +10%	86 +17%	137 +60%	141 +3%	148 +5%	150 +1%	146 -3%	130 -11%	114 -12%	111 -3%	116 +5%	146 +26%	177 +21%	190 +8%	201 +6%	198 -1%	192 -3%	191 0%	195 +2%	207 +6%	199 -4%	196 -2%	184 -6%	166 -10%	166 +0%	165 -1%	169 +2%	176 +4%	182 +3%	190 +5%	195 +3%
EPS (Diluted)		5.68 N/A	6.47 +14%	9.06 +40%	5.81 -36%	5.43 -7%	5.81 +7%	6.31 +9%	10.05 +59%	10.05 N/A	10.29 +2%	10.88 +6%	11.35 +4%	11.58 +2%	11.88 +3%	12.17 +2%	7.05 -42%	8.47 +20%	10.94 +29%	11.55 +6%	18.52 +60%	18.22 -2%	14.61 -20%	14.9 +2%	17.57 +18%	14.3 -19%	-11.52 N/A	-16.3 -41%	-56 -244%	-57.56 -3%	-44 +24%	-43.48 +1%	-16.11 +63%	-11.18 +31%	-6.94 +38%	-3.83 +45%	-7.18 -87%	-4.66 +35%	-4.17 +11%	-1.19 +71%	-0.15 +87%	0.83 N/A	2.05 +147%	2.53 +23%	3.16 +25%	3.27 +3%	2.69 -18%	2.5 -7%	2.4 -4%	2.35 -2%	2.62 +11%	2.78 +6%	2.79 +0%	2.8 +0%	2.49 -11%	2.39 -4%	1.89 -21%	1.48 -22%	1.71 +16%	2.03 +19%	2.52 +24%	2.76 +10%	2.9 +5%	2.94 +1%	1.84 -37%	2.02 +10%	2.25 +11%	2.63 +17%	4.14 +57%	4 -3%	4.23 +6%	4.35 +3%	4.18 -4%	3.64 -13%	3.24 -11%	3.12 -4%	3.26 +4%	4.13 +27%	5.06 +23%	5.48 +8%	5.76 +5%	5.71 -1%	5.54 -3%	5.55 +0%	5.67 +2%	6.01 +6%	5.77 -4%	5.67 -2%	5.33 -6%	4.8 -10%	4.81 +0%	4.71 -2%	4.88 +4%	5.05 +3%	5.24 +4%	5.48 +5%	5.64 +3%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 319,700+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.