Baidu Inc
OTC:BAIDF

Watchlist Manager
Baidu Inc Logo
Baidu Inc
OTC:BAIDF
Watchlist
Price: 10.15 USD -2.9% Market Closed
Market Cap: 28.5B USD
Have any thoughts about
Baidu Inc?
Write Note

Relative Value

The Relative Value of one BAIDF stock under the Base Case scenario is 16.56 USD. Compared to the current market price of 10.15 USD, Baidu Inc is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BAIDF Relative Value
Base Case
16.56 USD
Undervaluation 39%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
39
Median 3Y
2.4
Median 5Y
2.7
Industry
1.5
Forward
1.6
vs History
73
vs Industry
32
Median 3Y
15.3
Median 5Y
15.3
Industry
17.4
Forward
7.7
vs History
96
vs Industry
44
Median 3Y
10.9
Median 5Y
11.8
Industry
11.3
vs History
96
vs Industry
37
Median 3Y
12.2
Median 5Y
14.6
Industry
15.8
vs History
96
vs Industry
58
Median 3Y
1.4
Median 5Y
1.6
Industry
1.7
vs History
95
vs Industry
56
Median 3Y
1.5
Median 5Y
1.8
Industry
1.5
Forward
1
vs History
95
vs Industry
55
Median 3Y
3.2
Median 5Y
3.8
Industry
3.3
vs History
90
vs Industry
41
Median 3Y
8.1
Median 5Y
10.8
Industry
8.9
Forward
3.8
vs History
96
vs Industry
41
Median 3Y
12
Median 5Y
17.5
Industry
12.2
Forward
4.7
vs History
96
vs Industry
52
Median 3Y
7.2
Median 5Y
8.2
Industry
10.6
vs History
96
vs Industry
46
Median 3Y
7.3
Median 5Y
11.8
Industry
13.6
vs History
95
vs Industry
63
Median 3Y
1.2
Median 5Y
1.4
Industry
1.4

Multiples Across Competitors

BAIDF Competitors Multiples
Baidu Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Baidu Inc
OTC:BAIDF
30.1B USD 1.6 11.2 5.7 5.7
US
Alphabet Inc
NASDAQ:GOOGL
2.2T USD 6.6 23.6 17.6 19.7
US
Meta Platforms Inc
NASDAQ:META
1.5T USD 9.4 26.6 18.4 22.5
CN
Tencent Holdings Ltd
HKEX:700
3.7T HKD 5.5 22.7 17.6 17.6
JP
LY Corp
XMUN:YOJ
35.6B EUR 3.2 45.8 21.7 38.1
CN
Fangdd Network Group Ltd
NASDAQ:DUO
29.2B USD 777.1 -2 516.4 -797.5 -796
CN
Kuaishou Technology
HKEX:1024
217.1B HKD 1.7 14.5 12.8 12.8
AU
REA Group Ltd
ASX:REA
32B AUD 18.8 105.6 45 45
US
Pinterest Inc
NYSE:PINS
20.7B USD 6 95.9 135.3 159.5
JP
Z Holdings Corp
TSE:4689
3.1T JPY 1.7 24.3 14.4 25.3
US
Snap Inc
NYSE:SNAP
18.8B USD 3.6 -19.7 -25 -20.5
P/E Multiple
Earnings Growth
CN
Baidu Inc
OTC:BAIDF
Average P/E: 41.1
11.2
56%
US
Alphabet Inc
NASDAQ:GOOGL
23.6
76%
US
Meta Platforms Inc
NASDAQ:META
26.6
90%
CN
Tencent Holdings Ltd
HKEX:700
22.7
126%
JP
L
LY Corp
XMUN:YOJ
45.8
57%
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -2 516.4 N/A
CN
Kuaishou Technology
HKEX:1024
14.5
268%
AU
REA Group Ltd
ASX:REA
105.6
153%
US
Pinterest Inc
NYSE:PINS
95.9
N/A
JP
Z Holdings Corp
TSE:4689
24.3
54%
US
Snap Inc
NYSE:SNAP
Negative Multiple: -19.7 N/A
EV/EBITDA Multiple
EBITDA Growth
CN
Baidu Inc
OTC:BAIDF
Average EV/EBITDA: 32.1
5.7
-8%
US
Alphabet Inc
NASDAQ:GOOGL
17.6
99%
US
Meta Platforms Inc
NASDAQ:META
18.4
109%
CN
Tencent Holdings Ltd
HKEX:700
17.6
55%
JP
L
LY Corp
XMUN:YOJ
21.7
45%
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -797.5 N/A
CN
Kuaishou Technology
HKEX:1024
12.8
190%
AU
REA Group Ltd
ASX:REA
45
72%
US
Pinterest Inc
NYSE:PINS
135.3
7 081%
JP
Z Holdings Corp
TSE:4689
14.4
45%
US
Snap Inc
NYSE:SNAP
Negative Multiple: -25 N/A
EV/EBIT Multiple
EBIT Growth
CN
Baidu Inc
OTC:BAIDF
Average EV/EBIT: 38.5
5.7
49%
US
Alphabet Inc
NASDAQ:GOOGL
19.7
63%
US
Meta Platforms Inc
NASDAQ:META
22.5
69%
CN
Tencent Holdings Ltd
HKEX:700
17.6
78%
JP
L
LY Corp
XMUN:YOJ
38.1
N/A
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -796 N/A
CN
Kuaishou Technology
HKEX:1024
12.8
371%
AU
REA Group Ltd
ASX:REA
45
49%
US
Pinterest Inc
NYSE:PINS
159.5
64 915%
JP
Z Holdings Corp
TSE:4689
25.3
N/A
US
Snap Inc
NYSE:SNAP
Negative Multiple: -20.5 N/A

See Also

Discover More
Back to Top