Baidu Inc
OTC:BAIDF

Watchlist Manager
Baidu Inc Logo
Baidu Inc
OTC:BAIDF
Watchlist
Price: 10 USD Market Closed
Market Cap: 28.1B USD
Have any thoughts about
Baidu Inc?
Write Note

Relative Value

The Relative Value of one BAIDF stock under the Base Case scenario is 16.27 USD. Compared to the current market price of 10 USD, Baidu Inc is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BAIDF Relative Value
Base Case
16.27 USD
Undervaluation 39%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
39
Median 3Y
2.4
Median 5Y
2.7
Industry
1.5
Forward
1.6
vs History
76
vs Industry
32
Median 3Y
15.1
Median 5Y
15.1
Industry
17.3
Forward
7.6
vs History
80
vs Industry
44
Median 3Y
10.8
Median 5Y
11.7
Industry
11.4
vs History
90
vs Industry
37
Median 3Y
12.1
Median 5Y
14.5
Industry
15.9
vs History
98
vs Industry
58
Median 3Y
1.4
Median 5Y
1.6
Industry
1.7
vs History
87
vs Industry
56
Median 3Y
1.5
Median 5Y
1.8
Industry
1.5
Forward
1
vs History
87
vs Industry
55
Median 3Y
3.1
Median 5Y
3.8
Industry
3.3
vs History
85
vs Industry
41
Median 3Y
8.1
Median 5Y
10.6
Industry
8.7
Forward
4.2
vs History
88
vs Industry
41
Median 3Y
11.7
Median 5Y
17.2
Industry
12
Forward
5.2
vs History
77
vs Industry
52
Median 3Y
7
Median 5Y
8
Industry
10.5
vs History
85
vs Industry
46
Median 3Y
7.1
Median 5Y
11.6
Industry
13.2
vs History
92
vs Industry
63
Median 3Y
1.1
Median 5Y
1.4
Industry
1.4

Multiples Across Competitors

BAIDF Competitors Multiples
Baidu Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Baidu Inc
OTC:BAIDF
29.7B USD 1.6 10.5 6.3 6.3
US
Alphabet Inc
NASDAQ:GOOGL
2.1T USD 6.1 22 16.4 18.3
US
Meta Platforms Inc
NASDAQ:META
1.4T USD 9.2 25.9 17.9 21.8
CN
Tencent Holdings Ltd
HKEX:700
3.7T HKD 5.3 20.1 16.9 16.9
JP
LY Corp
XMUN:YOJ
36.1B EUR 3.1 54 21.3 36
CN
Kuaishou Technology
HKEX:1024
207.1B HKD 1.6 12.9 10.7 10.7
KR
Naver Corp
KRX:035420
31T KRW 3.1 20.3 12.7 17.2
AU
REA Group Ltd
ASX:REA
33.3B AUD 19.6 109.9 46.9 46.9
US
Pinterest Inc
NYSE:PINS
20.5B USD 5.9 94.8 133.5 157.4
US
Snap Inc
NYSE:SNAP
19.4B USD 3.8 -20.3 -25.8 -21.1
JP
Z Holdings Corp
TSE:4689
2.9T JPY 1.6 27.5 13.9 23.6
EV/EBITDA Multiple
EBITDA Growth
CN
Baidu Inc
OTC:BAIDF
Average EV/EBITDA: 29.6
6.3
-8%
US
Alphabet Inc
NASDAQ:GOOGL
16.4
100%
US
Meta Platforms Inc
NASDAQ:META
17.9
115%
CN
Tencent Holdings Ltd
HKEX:700
16.9
53%
JP
L
LY Corp
XMUN:YOJ
21.3
50%
CN
Kuaishou Technology
HKEX:1024
10.7
190%
KR
Naver Corp
KRX:035420
12.7
56%
AU
REA Group Ltd
ASX:REA
46.9
78%
US
Pinterest Inc
NYSE:PINS
133.5
6 843%
US
Snap Inc
NYSE:SNAP
Negative Multiple: -25.8 N/A
JP
Z Holdings Corp
TSE:4689
13.9
50%

See Also

Discover More
Back to Top