
Axsome Therapeutics Inc
NASDAQ:AXSM

Income Statement
Earnings Waterfall
Axsome Therapeutics Inc
Revenue
|
385.7m
USD
|
Cost of Revenue
|
-33.3m
USD
|
Gross Profit
|
352.4m
USD
|
Operating Expenses
|
-633m
USD
|
Operating Income
|
-280.6m
USD
|
Other Expenses
|
-6.7m
USD
|
Net Income
|
-287.2m
USD
|
Income Statement
Axsome Therapeutics Inc
Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
9
N/A
|
26
+191%
|
50
+95%
|
145
+189%
|
183
+26%
|
223
+22%
|
271
+21%
|
251
-7%
|
291
+16%
|
338
+16%
|
386
+14%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(3)
|
(5)
|
(13)
|
(16)
|
(21)
|
(26)
|
(25)
|
(28)
|
(30)
|
(33)
|
|
Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
8
N/A
|
23
+190%
|
45
+97%
|
132
+194%
|
166
+26%
|
202
+22%
|
245
+21%
|
226
-7%
|
263
+16%
|
308
+17%
|
352
+14%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(8)
|
(8)
|
(9)
|
(16)
|
(20)
|
(23)
|
(28)
|
(29)
|
(29)
|
(28)
|
(27)
|
(27)
|
(28)
|
(30)
|
(33)
|
(36)
|
(42)
|
(52)
|
(67)
|
(89)
|
(94)
|
(96)
|
(99)
|
(96)
|
(109)
|
(120)
|
(125)
|
(135)
|
(151)
|
(175)
|
(224)
|
(280)
|
(340)
|
(396)
|
(476)
|
(519)
|
(569)
|
(615)
|
(633)
|
|
Selling, General & Administrative |
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(11)
|
(14)
|
(16)
|
(21)
|
(24)
|
(29)
|
(35)
|
(44)
|
(58)
|
(67)
|
(81)
|
(96)
|
(117)
|
(159)
|
(208)
|
(256)
|
(298)
|
(323)
|
(348)
|
(373)
|
(385)
|
(411)
|
|
Research & Development |
(6)
|
(6)
|
(7)
|
(10)
|
(14)
|
(18)
|
(21)
|
(23)
|
(22)
|
(21)
|
(20)
|
(19)
|
(19)
|
(21)
|
(24)
|
(26)
|
(32)
|
(42)
|
(54)
|
(74)
|
(73)
|
(72)
|
(70)
|
(59)
|
(63)
|
(62)
|
(58)
|
(54)
|
(55)
|
(57)
|
(58)
|
(63)
|
(68)
|
(82)
|
(98)
|
(117)
|
(146)
|
(163)
|
(187)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(3)
|
(4)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
|
Other Operating Expenses |
0
|
0
|
0
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
(3)
|
(3)
|
(10)
|
(10)
|
(49)
|
(48)
|
(44)
|
(60)
|
(28)
|
|
Operating Income |
(8)
N/A
|
(8)
-4%
|
(9)
-15%
|
(16)
-69%
|
(20)
-30%
|
(23)
-13%
|
(28)
-19%
|
(29)
-7%
|
(29)
+0%
|
(28)
+3%
|
(27)
+4%
|
(27)
+2%
|
(28)
-5%
|
(30)
-7%
|
(33)
-10%
|
(36)
-10%
|
(42)
-15%
|
(52)
-26%
|
(67)
-29%
|
(89)
-33%
|
(94)
-5%
|
(96)
-2%
|
(99)
-3%
|
(96)
+3%
|
(109)
-14%
|
(120)
-10%
|
(125)
-4%
|
(135)
-8%
|
(143)
-6%
|
(152)
-6%
|
(179)
-18%
|
(148)
+18%
|
(174)
-18%
|
(193)
-11%
|
(232)
-20%
|
(293)
-26%
|
(306)
-4%
|
(306)
0%
|
(281)
+8%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
2
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
1
|
1
|
1
|
2
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
(9)
|
(7)
|
(6)
|
(5)
|
(4)
|
(5)
|
(7)
|
|
Non-Reccuring Items |
0
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(6)
N/A
|
(10)
-72%
|
(12)
-18%
|
(16)
-31%
|
(21)
-29%
|
(23)
-13%
|
(27)
-17%
|
(29)
-8%
|
(30)
-1%
|
(29)
+3%
|
(29)
0%
|
(26)
+11%
|
(27)
-5%
|
(29)
-7%
|
(31)
-8%
|
(37)
-19%
|
(42)
-15%
|
(53)
-26%
|
(68)
-29%
|
(90)
-32%
|
(95)
-5%
|
(99)
-4%
|
(103)
-4%
|
(100)
+3%
|
(114)
-14%
|
(126)
-11%
|
(130)
-4%
|
(141)
-8%
|
(150)
-7%
|
(160)
-7%
|
(187)
-17%
|
(156)
+17%
|
(182)
-17%
|
(201)
-10%
|
(238)
-19%
|
(298)
-25%
|
(310)
-4%
|
(311)
-1%
|
(287)
+8%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(2)
|
(1)
|
(1)
|
2
|
1
|
0
|
(0)
|
|
Income from Continuing Operations |
(6)
|
(10)
|
(12)
|
(16)
|
(21)
|
(23)
|
(27)
|
(29)
|
(30)
|
(29)
|
(29)
|
(26)
|
(27)
|
(29)
|
(31)
|
(37)
|
(42)
|
(53)
|
(68)
|
(90)
|
(95)
|
(99)
|
(103)
|
(100)
|
(114)
|
(126)
|
(130)
|
(141)
|
(150)
|
(160)
|
(187)
|
(159)
|
(184)
|
(202)
|
(239)
|
(296)
|
(309)
|
(311)
|
(287)
|
|
Net Income (Common) |
(6)
N/A
|
(10)
-72%
|
(12)
-18%
|
(16)
-31%
|
(21)
-29%
|
(23)
-13%
|
(27)
-17%
|
(29)
-8%
|
(30)
-1%
|
(29)
+3%
|
(29)
0%
|
(26)
+11%
|
(27)
-5%
|
(29)
-7%
|
(31)
-8%
|
(37)
-19%
|
(42)
-15%
|
(53)
-26%
|
(68)
-29%
|
(90)
-32%
|
(95)
-5%
|
(99)
-4%
|
(103)
-4%
|
(100)
+3%
|
(114)
-14%
|
(126)
-11%
|
(130)
-4%
|
(141)
-8%
|
(150)
-7%
|
(160)
-7%
|
(187)
-17%
|
(159)
+15%
|
(184)
-16%
|
(202)
-9%
|
(239)
-19%
|
(296)
-24%
|
(309)
-4%
|
(311)
-1%
|
(287)
+8%
|
|
EPS (Diluted) |
-0.33
N/A
|
-0.58
-76%
|
-1.02
-76%
|
-0.83
+19%
|
-1.07
-29%
|
-1.21
-13%
|
-1.42
-17%
|
-1.5
-6%
|
-1.25
+17%
|
-1.22
+2%
|
-1.27
-4%
|
-1
+21%
|
-1.04
-4%
|
-1.09
-5%
|
-1.15
-6%
|
-1.11
+3%
|
-1.25
-13%
|
-1.54
-23%
|
-2.01
-31%
|
-2.43
-21%
|
-2.55
-5%
|
-2.64
-4%
|
-2.77
-5%
|
-2.66
+4%
|
-3.03
-14%
|
-3.35
-11%
|
-3.47
-4%
|
-3.67
-6%
|
-3.83
-4%
|
-3.83
N/A
|
-4.6
-20%
|
-3.64
+21%
|
-4.22
-16%
|
-4.28
-1%
|
-5.27
-23%
|
-6.25
-19%
|
-6.48
-4%
|
-6.45
+0%
|
-5.99
+7%
|