
Axsome Therapeutics Inc
NASDAQ:AXSM

Cash Flow Statement
Cash Flow Statement
Axsome Therapeutics Inc
Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||
Net Income |
(8)
|
(6)
|
(10)
|
(11)
|
(14)
|
(19)
|
(22)
|
(27)
|
(29)
|
(30)
|
(29)
|
(29)
|
(26)
|
(27)
|
(29)
|
(31)
|
(37)
|
(42)
|
(53)
|
(68)
|
(90)
|
(95)
|
(99)
|
(103)
|
(100)
|
(114)
|
(126)
|
(130)
|
(141)
|
(150)
|
(160)
|
(187)
|
(159)
|
(184)
|
(202)
|
(239)
|
(296)
|
(309)
|
(311)
|
(287)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
4
|
6
|
7
|
7
|
7
|
7
|
7
|
8
|
8
|
|
Stock-Based Compensation |
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
4
|
6
|
7
|
10
|
12
|
15
|
16
|
18
|
21
|
21
|
25
|
29
|
33
|
38
|
43
|
49
|
54
|
63
|
70
|
75
|
82
|
0
|
|
Other Non-Cash Items |
1
|
(1)
|
3
|
2
|
3
|
3
|
0
|
2
|
2
|
2
|
2
|
3
|
0
|
0
|
0
|
(1)
|
3
|
3
|
4
|
7
|
15
|
18
|
21
|
24
|
19
|
20
|
23
|
23
|
27
|
31
|
34
|
44
|
49
|
63
|
68
|
116
|
122
|
123
|
146
|
117
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
2
|
3
|
4
|
4
|
5
|
5
|
5
|
6
|
8
|
10
|
12
|
14
|
17
|
18
|
20
|
20
|
20
|
|
Change in Working Capital |
1
|
1
|
0
|
1
|
2
|
3
|
5
|
4
|
3
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
2
|
2
|
1
|
5
|
10
|
15
|
15
|
6
|
2
|
0
|
(2)
|
4
|
3
|
(1)
|
0
|
(4)
|
5
|
23
|
14
|
4
|
(16)
|
(28)
|
(25)
|
11
|
25
|
33
|
|
Cash from Operating Activities |
(6)
N/A
|
(6)
-13%
|
(7)
-10%
|
(7)
-4%
|
(10)
-38%
|
(13)
-31%
|
(16)
-21%
|
(21)
-30%
|
(24)
-13%
|
(26)
-7%
|
(27)
-6%
|
(26)
+3%
|
(27)
0%
|
(27)
-2%
|
(27)
+2%
|
(30)
-13%
|
(33)
-9%
|
(34)
-3%
|
(39)
-14%
|
(46)
-20%
|
(60)
-30%
|
(70)
-17%
|
(75)
-7%
|
(78)
-4%
|
(82)
-5%
|
(89)
-8%
|
(100)
-12%
|
(108)
-8%
|
(114)
-5%
|
(122)
-7%
|
(118)
+3%
|
(117)
+1%
|
(90)
+23%
|
(111)
-24%
|
(142)
-28%
|
(145)
-2%
|
(193)
-33%
|
(167)
+13%
|
(133)
+21%
|
(128)
+3%
|
|
Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(53)
|
(53)
|
(53)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Investing Activities |
(0)
N/A
|
(0)
N/A
|
(0)
-100%
|
(0)
N/A
|
(0)
N/A
|
(0)
-50%
|
(0)
-233%
|
(0)
N/A
|
(0)
+10%
|
(0)
N/A
|
(0)
+89%
|
(0)
N/A
|
(0)
-100%
|
(0)
N/A
|
(0)
-50%
|
(0)
N/A
|
(0)
+33%
|
(0)
N/A
|
(0)
+50%
|
(0)
-100%
|
(0)
-50%
|
(0)
+33%
|
(0)
-100%
|
(0)
-25%
|
(0)
-40%
|
(0)
-29%
|
(0)
-267%
|
(0)
+6%
|
(0)
-58%
|
(54)
-10 863%
|
(54)
+0%
|
(54)
0%
|
(54)
+0%
|
(0)
+99%
|
(1)
-73%
|
(1)
+23%
|
(1)
-5%
|
(1)
+13%
|
(0)
+55%
|
(0)
-12%
|
|
Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
46
|
0
|
0
|
46
|
0
|
15
|
15
|
15
|
24
|
9
|
11
|
13
|
13
|
39
|
56
|
55
|
240
|
215
|
207
|
207
|
15
|
23
|
12
|
13
|
12
|
35
|
64
|
241
|
243
|
212
|
413
|
273
|
271
|
273
|
60
|
55
|
71
|
|
Net Issuance of Debt |
5
|
12
|
11
|
7
|
7
|
0
|
0
|
10
|
0
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(3)
|
(3)
|
10
|
11
|
12
|
13
|
0
|
0
|
28
|
28
|
0
|
0
|
0
|
0
|
0
|
45
|
45
|
45
|
100
|
85
|
85
|
85
|
30
|
(0)
|
(1)
|
(1)
|
|
Other |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(7)
|
(22)
|
(26)
|
(25)
|
(25)
|
(13)
|
(11)
|
(13)
|
|
Cash from Financing Activities |
5
N/A
|
12
+127%
|
10
-15%
|
53
+408%
|
53
0%
|
46
-13%
|
46
0%
|
10
-78%
|
25
+151%
|
25
+0%
|
25
+0%
|
24
-5%
|
8
-66%
|
9
+16%
|
10
+7%
|
10
-1%
|
49
+387%
|
67
+38%
|
67
0%
|
252
+276%
|
215
-15%
|
207
-4%
|
234
+13%
|
42
-82%
|
50
+17%
|
40
-21%
|
13
-68%
|
11
-11%
|
34
+207%
|
108
+215%
|
284
+164%
|
285
+0%
|
305
+7%
|
476
+56%
|
332
-30%
|
331
0%
|
278
-16%
|
47
-83%
|
44
-6%
|
58
+33%
|
|
Change in Cash | |||||||||||||||||||||||||||||||||||||||||
Net Change in Cash |
(0)
N/A
|
6
N/A
|
3
-43%
|
45
+1 302%
|
42
-7%
|
32
-24%
|
29
-10%
|
(11)
N/A
|
1
N/A
|
(1)
N/A
|
(2)
-193%
|
(3)
-18%
|
(18)
-607%
|
(18)
+4%
|
(16)
+7%
|
(20)
-22%
|
16
N/A
|
33
+109%
|
28
-15%
|
206
+625%
|
155
-25%
|
137
-11%
|
159
+16%
|
(36)
N/A
|
(33)
+10%
|
(49)
-51%
|
(88)
-77%
|
(97)
-11%
|
(80)
+18%
|
(68)
+15%
|
113
N/A
|
114
+1%
|
162
+41%
|
364
+125%
|
189
-48%
|
185
-2%
|
85
-54%
|
(121)
N/A
|
(89)
+27%
|
(71)
+21%
|
|
Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
(6)
N/A
|
(6)
-12%
|
(7)
-10%
|
(7)
-4%
|
(10)
-37%
|
(13)
-31%
|
(16)
-22%
|
(21)
-30%
|
(24)
-13%
|
(26)
-7%
|
(27)
-6%
|
(26)
+3%
|
(27)
0%
|
(27)
-2%
|
(27)
+2%
|
(30)
-13%
|
(33)
-9%
|
(34)
-3%
|
(39)
-14%
|
(46)
-20%
|
(60)
-30%
|
(70)
-17%
|
(76)
-7%
|
(79)
-4%
|
(82)
-5%
|
(89)
-8%
|
(100)
-13%
|
(109)
-8%
|
(114)
-5%
|
(123)
-7%
|
(118)
+3%
|
(117)
+1%
|
(90)
+23%
|
(112)
-24%
|
(143)
-28%
|
(146)
-2%
|
(193)
-33%
|
(168)
+13%
|
(133)
+21%
|
(129)
+3%
|